Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 50.28B | ¥ 49.80B | ¥ 44.12B | ¥ 41.80B | ¥ 37.31B |
Gross Profit | ¥ 18.57B | ¥ 18.62B | ¥ 17.02B | ¥ 15.41B | ¥ 13.34B |
Operating Income | ¥ 3.53B | ¥ 4.09B | ¥ 3.96B | ¥ 3.41B | ¥ 2.45B |
EBITDA | ¥ 4.07B | ¥ 4.62B | ¥ 4.55B | ¥ 3.74B | ¥ 2.79B |
Net Income | ¥ 2.25B | ¥ 2.66B | ¥ 2.90B | ¥ 2.22B | ¥ 1.65B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 12.81B | ¥ 11.47B | ¥ 9.26B | ¥ 9.20B | ¥ 8.32B |
Total Assets | ¥ 27.08B | ¥ 25.42B | ¥ 22.75B | ¥ 19.93B | ¥ 18.09B |
Total Debt | ¥ 4.17B | ¥ 2.54B | ¥ 2.03B | ¥ 1.61B | ¥ 1.91B |
Net Debt | ¥ -8.64B | ¥ -8.92B | ¥ -7.22B | ¥ -7.59B | ¥ -6.40B |
Total Liabilities | ¥ 11.07B | ¥ 9.67B | ¥ 8.51B | ¥ 7.69B | ¥ 7.77B |
Stockholders' Equity | ¥ 15.88B | ¥ 15.55B | ¥ 14.05B | ¥ 12.06B | ¥ 10.17B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.14B | ¥ 2.75B | ¥ 1.82B | ¥ 2.02B | ¥ 1.66B |
Operating Cash Flow | ¥ 2.96B | ¥ 3.25B | ¥ 2.26B | ¥ 2.52B | ¥ 1.96B |
Investing Cash Flow | ¥ -1.83B | ¥ -3.51B | ¥ -950.73M | ¥ -1.19B | ¥ -430.51M |
Financing Cash Flow | ¥ -308.52M | ¥ -599.78M | ¥ -605.02M | ¥ -705.73M | ¥ 62.85M |