Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.62B | ¥ 5.78B | ¥ 5.66B | ¥ 5.96B | ¥ 5.64B |
Gross Profit | ¥ 517.67M | ¥ 1.56B | ¥ 1.40B | ¥ 1.18B | ¥ 1.31B |
Operating Income | ¥ -522.34M | ¥ 488.26M | ¥ 469.62M | ¥ 266.52M | ¥ 365.43M |
EBITDA | ¥ -433.89M | ¥ 807.75M | ¥ 592.21M | ¥ 340.78M | ¥ 458.28M |
Net Income | ¥ -260.92M | ¥ 499.10M | ¥ 310.04M | ¥ 148.19M | ¥ 227.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.61B | ¥ 3.12B | ¥ 2.19B | ¥ 1.71B | ¥ 1.92B |
Total Assets | ¥ 7.23B | ¥ 7.63B | ¥ 7.28B | ¥ 7.09B | ¥ 7.04B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -1.56B | ¥ -2.92B | ¥ -2.09B | ¥ -1.45B | ¥ -1.56B |
Total Liabilities | ¥ 1.15B | ¥ 1.07B | ¥ 1.08B | ¥ 1.04B | ¥ 1.02B |
Stockholders' Equity | ¥ 6.04B | ¥ 6.53B | ¥ 6.18B | ¥ 6.03B | ¥ 6.01B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.33B | ¥ 1.07B | ¥ 601.48M | ¥ -139.81M | ¥ 192.81M |
Operating Cash Flow | ¥ -1.29B | ¥ 1.18B | ¥ 684.22M | ¥ -95.31M | ¥ 213.95M |
Investing Cash Flow | ¥ 196.41M | ¥ -70.73M | ¥ 200.67M | ¥ 154.88M | ¥ 360.75M |
Financing Cash Flow | ¥ -189.96M | ¥ -189.77M | ¥ -188.71M | ¥ -189.74M | ¥ -189.34M |