Want to see JP:4722 full AI Analyst Report?
Top Page
Future Corporation
(4722)
Select Model
Select Model
Rating:74Outperform
Price Target:
¥2,721.00
▲(35.98% Upside)
Action:Reiterated
Date:10/28/26
The score is driven primarily by strong fundamentals (steady growth, solid margins, and healthy leverage/ROE), partially offset by softer 2025 cash-flow conversion and some margin compression. Technicals are neutral-to-mildly positive, and valuation appears reasonable with a moderate dividend yield.
Positive Factors
Steady Revenue Growth
The multi-year revenue expansion indicates sustained business growth rather than reliance on a single reporting period. Continued top-line progress can support reinvestment, broaden the company’s earnings base, and provide a durable foundation for profitability over the next several quarters.
Negative Factors
Softer Cash Conversion
The decline in operating and free cash flow, together with cash covering less than all reported earnings, indicates weaker near-term cash conversion. If this persists, internally generated funds may provide less support for investment, debt management, and shareholder returns than accounting profit suggests.
Read all positive and negative factors
Positive Factors
Negative Factors
Steady Revenue Growth
The multi-year revenue expansion indicates sustained business growth rather than reliance on a single reporting period. Continued top-line progress can support reinvestment, broaden the company’s earnings base, and provide a durable foundation for profitability over the next several quarters.
Read all positive factors
Future Corporation (4722) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥214.94B
Dividend Yield1.94%
Average Volume (3M)417.98K
Price to Earnings (P/E)17.5
Beta (1Y)0.34
Revenue Growth8.41%
EPS Growth22.65%
CountryJP
Employees3,624
SectorGeneral
Sector StrengthN/A
IndustryInformation Technology Services
Share Statistics
EPS (TTM)138.78
Shares Outstanding95,328,000
10 Day Avg. Volume269,830
30 Day Avg. Volume417,980
Financial Highlights & Ratios
PEG Ratio1.12
Price to Book (P/B)2.80
Price to Sales (P/S)2.31
P/FCF Ratio25.06
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)140.55
Revenue Forecast (FY)¥81.22B
Future Corporation Business Overview & Revenue Model
Company Description
Future Corporation provides IT consulting and services primarily in Japan. The company also offers business innovation services, including digital marketing, IT education, e-commerce, and other fields. The company was formerly known as Future Arch...
Future Corporation Financial Statement Overview
Summary
Income Statement
86
Very Positive
Balance Sheet
82
Very Positive
Cash Flow
69
Positive
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 78.67B | 75.99B | 69.88B | 59.32B | 53.74B | 48.70B |
| Gross Profit | 35.95B | 34.69B | 33.70B | 28.81B | 26.66B | 22.55B |
| EBITDA | 21.12B | 20.85B | 17.43B | 15.01B | 13.47B | 10.33B |
| Net Income | 12.31B | 11.71B | 10.32B | 9.22B | 9.24B | 6.37B |
Balance Sheet | ||||||
| Total Assets | 97.70B | 97.49B | 93.27B | 66.72B | 58.53B | 54.48B |
| Cash, Cash Equivalents and Short-Term Investments | 36.36B | 32.80B | 32.37B | 28.21B | 27.65B | 22.43B |
| Total Debt | 13.57B | 15.00B | 18.03B | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 31.26B | 34.73B | 37.78B | 15.33B | 13.70B | 12.68B |
| Stockholders Equity | 66.44B | 62.76B | 55.49B | 51.39B | 44.83B | 41.80B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 7.02B | 10.29B | 7.40B | 10.10B | 9.34B |
| Operating Cash Flow | 0.00 | 8.66B | 10.68B | 7.57B | 10.17B | 9.61B |
| Investing Cash Flow | 0.00 | -1.39B | -20.41B | -3.03B | -1.01B | -1.69B |
| Financing Cash Flow | 0.00 | -6.88B | 13.81B | -3.90B | -3.02B | -2.50B |
Future Corporation Technical Analysis
Positive
2001.00
Price Trends
2433.92
Negative
2145.33
Positive
1920.63
Positive
Market Momentum
4.18
Positive
59.11
Neutral
45.83
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:4722, the sentiment is Positive. The current price of 2001 is below the 20-day moving average (MA) of 2427.05, below the 50-day MA of 2433.92, and above the 200-day MA of 1920.63, indicating a neutral trend. The MACD of 4.18 indicates Positive momentum. The RSI at 59.11 is Neutral, neither overbought nor oversold. The STOCH value of 45.83 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:4722.
Future Corporation Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥398.51B | 16.43 | ― | 0.62% | 16.71% | 161.67% | |
76 Outperform | ¥163.08B | 14.12 | ― | 3.78% | 10.67% | 23.70% | |
75 Outperform | ¥187.60B | 17.18 | 18.62% | 3.04% | 2.62% | 3.56% | |
75 Outperform | ¥33.43B | 9.35 | 10.39% | 5.05% | 3.46% | 6.90% | |
74 Outperform | ¥214.94B | 17.50 | ― | 1.94% | 8.41% | 22.65% | |
74 Outperform | ¥142.40B | 11.40 | 10.11% | 3.68% | 5.64% | -4.56% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
* General Sector Average
JP:4722
Future Corporation
2,428.00
323.10
15.35%
JP:9682
DTS
1,217.00
-23.72
-1.91%
JP:9715
transcosmos
3,800.00
336.44
9.71%
JP:4725
CAC Holdings Corporation
1,980.00
-60.29
-2.96%
JP:2317
Systena Corporation
450.00
-40.87
-8.33%
JP:3923
RAKUS Co., Ltd.
1,124.50
-162.17
-12.60%
Future Corporation Corporate Events
Future Corporation grows sales on AI-led DX demand despite profit drag from missing license fees
Oct 28, 2026
Future Corporation reported consolidated net sales of 58,441 million yen for the nine months to September 30, 2026, up 5.7% year-on-year, while operating profit fell 4.2% and profit attributable to owners of parent slipped 1.1%. The decline in pro...
Future Corporation Posts Higher Sales but Softer Profits as Equity Strengthens
Oct 28, 2026
Future Corporation reported consolidated net sales of ¥58.4 billion for the nine months ended September 30, 2026, up 5.7% year on year, while EBITDA, operating profit, and profit attributable to owners of parent all declined slightly. Basic e...
Future Corporation to Cancel Nearly 7% of Outstanding Shares Ahead of Consolidation
Oct 28, 2026
Future Corporation has resolved to cancel 6,648,879 treasury shares, equivalent to 6.97% of its issued shares, reducing the total number of shares outstanding to 88,679,121. The cancellation covers all treasury shares held as of October 9, 2026, p...
Future Corporation Sets Shareholder Vote as MBO Paves Way for TSE Delisting
Oct 28, 2026
Future Corporation’s board has resolved to convene an extraordinary general shareholders’ meeting on November 30, 2026 to seek approval for a share consolidation, amendments to its Articles of Incorporation and a reduction of capital. ...
Future Corporation Sets Record Date for EGM to Advance Share Consolidation After Partial MBO
Sep 24, 2026
Future Corporation has set October 9, 2026, as the record date to determine shareholders eligible to vote at an extraordinary shareholders’ meeting planned for late November 2026. The company will publish the record date notice electronicall...
Future Corporation Set for Ownership Shift as Key West Network’s Tender Offer Succeeds
Sep 11, 2026
Future Corporation has confirmed that the tender offer for its common shares by Key West Network Co., Ltd., conducted from July 30 to September 10, 2026, has been successfully completed, with the minimum number of shares to be purchased fully tend...
Future Corporation’s AI-Driven IT Services Fuel Higher First-Half Profits
Jul 29, 2026
Future Corporation reported solid results for the six months to June 30, 2026, with net sales rising 7.5% to 38,322 million yen and operating profit up 3.8% to 7,379 million yen, while profit attributable to owners of parent climbed 13.0%. Despite...
Future Corporation Delivers Strong First-Half Earnings but Signals Year-End Dividend Suspension
Jul 29, 2026
Future Corporation reported consolidated net sales of ¥38.3 billion for the six months ended June 30, 2026, up 7.5% year-on-year, with operating profit rising 3.8% to ¥7.38 billion and profit attributable to owners of parent climbing 13....
Key West Network Moves to Tighten Control of Future Corporation with Tender Offer
Jul 29, 2026
Key West Network LLC, controlled by Future Corporation founder and chairman Yasufumi Kanemaru, has launched a tender offer to acquire additional common shares of Future Corporation, aiming to consolidate control over the Tokyo-listed company. Key ...
Future Corporation Scraps Year-End Dividend Ahead of MBO and Planned Delisting
Jul 29, 2026
Future Corporation has announced a significant change in its dividend policy for the fiscal year ending December 31, 2026, in connection with a management buyout led by Key West Network LLC. The board has endorsed the tender offer and recommended ...
Future Corporation Backs Management Buyout and Move to Go Private
Jul 29, 2026
Future Corporation’s board has endorsed a management buyout led by Key West Network LLC, a related party that already controls a substantial stake through its managing member, DANA POINT Corporation PTE. LTD. and Chairman Yasufumi Kanemaru, ...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.