Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.85B | ¥ 5.95B | ¥ 6.25B | ¥ 5.71B | ¥ 6.75B |
Gross Profit | ¥ 1.49B | ¥ 1.57B | ¥ 1.74B | ¥ 1.05B | ¥ 1.38B |
Operating Income | ¥ 30.24M | ¥ -32.81M | ¥ 78.12M | ¥ -637.37M | ¥ -679.00M |
EBITDA | ¥ 107.66M | ¥ 76.48M | ¥ -320.00M | ¥ -728.66M | ¥ -390.00M |
Net Income | ¥ -122.32M | ¥ -135.09M | ¥ -636.63M | ¥ -1.06B | ¥ 299.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.43B | ¥ 1.59B | ¥ 1.64B | ¥ 1.34B | ¥ 1.87B |
Total Assets | ¥ 4.88B | ¥ 5.15B | ¥ 5.44B | ¥ 5.88B | ¥ 6.56B |
Total Debt | ¥ 638.91M | ¥ 826.47M | ¥ 938.25M | ¥ 947.99M | ¥ 175.51M |
Net Debt | ¥ -786.38M | ¥ -757.91M | ¥ -691.53M | ¥ -394.83M | ¥ -1.67B |
Total Liabilities | ¥ 2.99B | ¥ 3.12B | ¥ 3.33B | ¥ 3.05B | ¥ 2.62B |
Stockholders' Equity | ¥ 1.88B | ¥ 2.03B | ¥ 2.11B | ¥ 2.84B | ¥ 3.94B |
Cash Flow | |||||
Free Cash Flow | ¥ 23.48M | ¥ -34.92M | ¥ 322.03M | ¥ -874.22M | ¥ -598.00M |
Operating Cash Flow | ¥ 70.32M | ¥ 49.03M | ¥ 446.46M | ¥ -743.06M | ¥ -168.00M |
Investing Cash Flow | ¥ -3.20M | ¥ -32.14M | ¥ -60.60M | ¥ -426.57M | ¥ 1.39B |
Financing Cash Flow | ¥ -229.04M | ¥ -65.93M | ¥ -164.27M | ¥ 636.07M | ¥ -131.00M |