Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.96B | ¥ 6.64B | ¥ 6.33B | ¥ 7.20B | ¥ 5.83B |
Gross Profit | ¥ 3.68B | ¥ 4.03B | ¥ 3.99B | ¥ 4.45B | ¥ 3.91B |
Operating Income | ¥ 345.77M | ¥ 596.03M | ¥ 1.18B | ¥ 1.42B | ¥ 1.13B |
EBITDA | ¥ 364.00M | ¥ 615.36M | ¥ 1.20B | ¥ 1.44B | ¥ 1.14B |
Net Income | ¥ 416.35M | ¥ 610.79M | ¥ 890.91M | ¥ 1.02B | ¥ 778.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.75B | ¥ 10.15B | ¥ 7.30B | ¥ 7.93B | ¥ 7.44B |
Total Assets | ¥ 13.45B | ¥ 13.66B | ¥ 12.70B | ¥ 12.50B | ¥ 12.04B |
Total Debt | ¥ 16.79M | ¥ 3.70M | ¥ 8.66M | ¥ 8.96M | ¥ 14.03M |
Net Debt | ¥ -4.75B | ¥ -10.14B | ¥ -7.29B | ¥ -7.91B | ¥ -7.42B |
Total Liabilities | ¥ 1.41B | ¥ 1.75B | ¥ 1.00B | ¥ 1.44B | ¥ 1.67B |
Stockholders' Equity | ¥ 11.97B | ¥ 11.84B | ¥ 11.63B | ¥ 11.01B | ¥ 10.23B |
Cash Flow | |||||
Free Cash Flow | ¥ 175.22M | ¥ 128.89M | ¥ 311.13M | ¥ 790.33M | ¥ 923.74M |
Operating Cash Flow | ¥ 175.00M | ¥ 128.89M | ¥ 311.13M | ¥ 818.65M | ¥ 934.43M |
Investing Cash Flow | ¥ -1.68B | ¥ 3.02B | ¥ -568.99M | ¥ -40.30M | ¥ 410.82M |
Financing Cash Flow | ¥ -346.64M | ¥ -320.37M | ¥ -386.86M | ¥ -291.21M | ¥ -267.02M |