Dec 24 | Dec 22 | Dec 21 | Dec 20 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 6.29B | ¥ 5.04B | ¥ 10.72B | ¥ 17.68B | ¥ 14.94B |
Gross Profit | ¥ 3.67B | ¥ 1.08B | ¥ 2.75B | ¥ 12.42B | ¥ 10.58B |
Operating Income | ¥ 629.00M | ¥ -3.08B | ¥ -4.95B | ¥ 5.65B | ¥ 3.82B |
EBITDA | ¥ 882.00M | ¥ -3.75B | ¥ -5.57B | ¥ 5.92B | ¥ 4.07B |
Net Income | ¥ 898.00M | ¥ -4.89B | ¥ -9.59B | ¥ 3.85B | ¥ 2.45B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.53B | ¥ 3.50B | ¥ 6.10B | ¥ 4.94B | ¥ 9.91B |
Total Assets | ¥ 12.91B | ¥ 15.05B | ¥ 22.54B | ¥ 31.76B | ¥ 25.47B |
Total Debt | ¥ 2.03B | ¥ 3.81B | ¥ 4.77B | ¥ 94.89M | ¥ 78.00M |
Net Debt | ¥ -2.50B | ¥ 704.00M | ¥ -1.02B | ¥ -4.85B | ¥ -9.83B |
Total Liabilities | ¥ 4.95B | ¥ 7.00B | ¥ 9.73B | ¥ 8.98B | ¥ 6.10B |
Stockholders' Equity | ¥ 7.96B | ¥ 8.04B | ¥ 12.80B | ¥ 22.78B | ¥ 19.37B |
Cash Flow | |||||
Free Cash Flow | ¥ 205.00M | ¥ -2.08B | ¥ -3.19B | ¥ -3.74B | ¥ 3.27B |
Operating Cash Flow | ¥ 362.00M | ¥ -1.99B | ¥ -1.59B | ¥ -1.52B | ¥ 3.49B |
Investing Cash Flow | ¥ -5.00M | ¥ 190.00M | ¥ -1.62B | ¥ -2.76B | ¥ -448.49M |
Financing Cash Flow | ¥ -1.18B | ¥ -997.00M | ¥ 3.96B | ¥ -649.45M | ¥ -581.22M |