Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 789.40B | 789.40B | 741.75B | 744.40B | 756.23B | 645.94B |
Gross Profit | 620.59B | 620.59B | 586.42B | 566.57B | 581.39B | 484.63B |
EBITDA | 103.39B | 104.49B | 103.11B | 87.26B | 94.55B | 90.05B |
Net Income | 46.43B | 46.43B | 42.41B | 55.43B | 47.95B | 41.94B |
Balance Sheet | ||||||
Total Assets | 1.39T | 1.39T | 1.39T | 1.26T | 1.24T | 1.09T |
Cash, Cash Equivalents and Short-Term Investments | 265.56B | 265.56B | 305.12B | 267.89B | 310.06B | 249.01B |
Total Debt | 187.52B | 187.52B | 159.41B | 126.11B | 94.89B | 89.89B |
Total Liabilities | 520.58B | 520.58B | 494.82B | 440.78B | 467.78B | 362.07B |
Stockholders Equity | 841.42B | 841.42B | 875.61B | 799.96B | 748.82B | 703.18B |
Cash Flow | ||||||
Free Cash Flow | 18.18B | 18.18B | 31.17B | -36.33B | 77.12B | 35.71B |
Operating Cash Flow | 30.12B | 30.12B | 55.99B | -1.77B | 117.59B | 73.85B |
Investing Cash Flow | -10.10B | -10.10B | -25.32B | -22.72B | -28.85B | -36.87B |
Financing Cash Flow | -57.81B | -57.81B | -22.72B | -24.52B | -48.97B | -55.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
83 Outperform | ¥2.32T | 12.53 | 12.51% | 2.17% | 4.04% | 21.20% | |
76 Outperform | ¥303.89B | 15.57 | 7.86% | 2.52% | 6.49% | 38.42% | |
74 Outperform | ¥283.23B | 10.95 | 10.79% | 3.67% | 14.60% | 8.97% | |
67 Neutral | $1.44T | 28.62 | 5.96% | 3.14% | 9.43% | 56.53% | |
65 Neutral | ¥7.03T | 50.90 | 1.99% | 4.42% | 1.52% | -8.68% | |
63 Neutral | ¥632.89B | 33.48 | 10.73% | ― | 26.28% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |