Want to see JP:4437 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 11.51B | ¥ 8.81B | ¥ 7.45B | ¥ 6.39B | ¥ 6.11B |
| Gross Profit | ¥ 2.67B | ¥ 2.21B | ¥ 2.06B | ¥ 1.92B | ¥ 1.82B |
| Operating Income | ¥ 933.05M | ¥ 605.25M | ¥ 502.15M | ¥ 546.81M | ¥ 449.48M |
| EBITDA | ¥ 1.13B | ¥ 637.69M | ¥ 545.81M | ¥ 591.59M | ¥ 485.75M |
| Net Income | ¥ 607.17M | ¥ 337.71M | ¥ 300.70M | ¥ 359.10M | ¥ 291.61M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.52B | ¥ 1.57B | ¥ 1.08B | ¥ 1.49B | ¥ 1.44B |
| Total Assets | ¥ 8.73B | ¥ 5.53B | ¥ 5.05B | ¥ 3.90B | ¥ 3.49B |
| Total Debt | ¥ 2.30B | ¥ 500.00M | ¥ 500.00M | ¥ 198.00M | ¥ 248.00M |
| Net Debt | ¥ 779.58M | ¥ -1.07B | ¥ -578.87M | ¥ -1.30B | ¥ -1.19B |
| Total Liabilities | ¥ 5.11B | ¥ 2.50B | ¥ 2.34B | ¥ 1.48B | ¥ 1.41B |
| Stockholders' Equity | ¥ 3.62B | ¥ 3.02B | ¥ 2.71B | ¥ 2.42B | ¥ 2.07B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.62B | ¥ 416.21M | ¥ -553.03M | ¥ 150.38M | ¥ 450.32M |
| Operating Cash Flow | ¥ 254.67M | ¥ 638.29M | ¥ 36.36M | ¥ 624.33M | ¥ 507.82M |
| Investing Cash Flow | ¥ -2.08B | ¥ -146.81M | ¥ -748.96M | ¥ -519.71M | ¥ -44.02M |
| Financing Cash Flow | ¥ 1.77B | ¥ -2.57M | ¥ 296.77M | ¥ -50.00M | ¥ -33.40M |