Want to see JP:4422 full AI Analyst Report?
| Jul 26 | Jul 25 | Jul 24 | Jul 23 | Jul 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 891.13M | ¥ 690.86M | ¥ 786.38M | ¥ 704.48M | ¥ 653.40M |
| Gross Profit | ¥ 674.11M | ¥ 529.15M | ¥ 598.12M | ¥ 537.14M | ¥ 510.49M |
| Operating Income | ¥ 122.82M | ¥ -73.39M | ¥ 4.92M | ¥ 38.82M | ¥ 40.92M |
| EBITDA | ¥ 129.40M | ¥ -68.91M | ¥ 9.71M | ¥ 44.35M | ¥ 46.24M |
| Net Income | ¥ 127.97M | ¥ -82.27M | ¥ 3.43M | ¥ 37.46M | ¥ 33.31M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 836.17M | ¥ 708.00M | ¥ 826.01M | ¥ 793.78M | ¥ 820.45M |
| Total Assets | ¥ 1.06B | ¥ 911.00M | ¥ 1.01B | ¥ 941.15M | ¥ 967.86M |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 36.00K | ¥ 471.00K | ¥ 906.00K |
| Net Debt | ¥ -836.17M | ¥ -708.00M | ¥ -825.98M | ¥ -793.31M | ¥ -819.54M |
| Total Liabilities | ¥ 219.00M | ¥ 204.00M | ¥ 217.54M | ¥ 161.14M | ¥ 231.48M |
| Stockholders' Equity | ¥ 843.77M | ¥ 707.00M | ¥ 789.67M | ¥ 780.01M | ¥ 736.38M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 145.28M | ¥ -115.96M | ¥ 27.78M | ¥ -29.97M | ¥ 91.17M |
| Operating Cash Flow | ¥ 149.00M | ¥ -114.53M | ¥ 28.91M | ¥ -28.66M | ¥ 91.17M |
| Investing Cash Flow | ¥ -26.96M | ¥ -1.42M | ¥ -1.13M | ¥ -1.30M | ¥ 7.97M |
| Financing Cash Flow | ¥ 504.00K | ¥ 2.24M | ¥ -435.00K | ¥ 1.98M | ¥ 1.50M |