| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 23.48B | 23.06B | 16.46B | 1.94B | 1.41B | 1.09B |
| Gross Profit | 2.23B | 2.34B | 1.61B | 996.35M | 817.80M | 582.40M |
| EBITDA | 491.40M | 644.12M | -19.21M | 67.54M | -64.47M | 38.20M |
| Net Income | 79.72M | 345.68M | -278.40M | 1.29M | -82.93M | 27.72M |
Balance Sheet | ||||||
| Total Assets | 8.90B | 7.99B | 7.61B | 4.22B | 3.73B | 3.19B |
| Cash, Cash Equivalents and Short-Term Investments | 2.40B | 2.78B | 2.30B | 3.15B | 3.35B | 3.02B |
| Total Debt | 1.46B | 1.39B | 1.65B | 12.24M | 0.00 | 0.00 |
| Total Liabilities | 4.85B | 4.09B | 4.24B | 601.40M | 141.71M | 136.51M |
| Stockholders Equity | 3.93B | 3.79B | 3.29B | 3.56B | 3.59B | 3.05B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 883.36M | -730.58M | 308.17M | -161.68M | 135.11M |
| Operating Cash Flow | 0.00 | 893.48M | -713.59M | 341.59M | -147.10M | 150.31M |
| Investing Cash Flow | 0.00 | -114.44M | -1.75B | -517.94M | -129.61M | -14.45M |
| Financing Cash Flow | 0.00 | -299.59M | 1.62B | -31.10M | 614.93M | 2.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥16.10B | 13.92 | ― | 1.15% | 9.81% | 81.48% | |
71 Outperform | ¥16.62B | 14.72 | ― | 3.51% | 2.46% | -5.85% | |
69 Neutral | ¥17.30B | 16.28 | ― | 3.85% | -3.54% | -7.78% | |
68 Neutral | ¥20.31B | 41.76 | ― | 1.91% | 20.91% | -26.43% | |
67 Neutral | ¥21.29B | 55.47 | ― | ― | 40.09% | ― | |
67 Neutral | ¥14.09B | 14.02 | ― | 2.85% | 5.14% | 16.05% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |