| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.23B | 8.80B | 7.00B | 5.56B | 4.39B | 2.95B |
| Gross Profit | 3.23B | 3.07B | 2.28B | 1.78B | 1.36B | 911.73M |
| EBITDA | 1.70B | 1.63B | 1.17B | 795.65M | 471.50M | 293.70M |
| Net Income | 1.05B | 1.01B | 783.43M | 488.12M | 261.10M | 167.66M |
Balance Sheet | ||||||
| Total Assets | 8.28B | 8.14B | 6.54B | 4.12B | 3.48B | 2.38B |
| Cash, Cash Equivalents and Short-Term Investments | 1.47B | 1.39B | 1.23B | 1.08B | 1.15B | 652.32M |
| Total Debt | 1.67B | 1.93B | 1.75B | 221.64M | 278.79M | 173.84M |
| Total Liabilities | 4.85B | 5.06B | 4.10B | 2.40B | 1.92B | 1.44B |
| Stockholders Equity | 3.43B | 3.08B | 2.43B | 1.72B | 1.57B | 942.20M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 739.50M | 710.64M | 550.79M | 314.63M | 734.11M |
| Operating Cash Flow | 0.00 | 1.02B | 713.55M | 594.95M | 328.22M | 767.00M |
| Investing Cash Flow | 0.00 | -411.37M | -2.01B | -212.16M | -294.65M | -240.40M |
| Financing Cash Flow | 0.00 | -457.42M | 1.45B | -456.00M | 460.63M | -91.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥18.96B | 34.83 | ― | 0.16% | 28.56% | -13.56% | |
75 Outperform | ¥54.64B | 45.76 | ― | 0.66% | 25.06% | 37.24% | |
73 Outperform | ¥11.00B | 15.75 | ― | ― | 6.86% | 30.13% | |
66 Neutral | ¥29.48B | 24.62 | ― | ― | 4.86% | 7.22% | |
66 Neutral | ¥46.90B | 39.88 | ― | 0.29% | 30.59% | 65.14% | |
64 Neutral | ¥26.99B | 25.51 | ― | ― | 17.93% | 91.21% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |