Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 706.26M | ¥ 897.96M | ¥ 945.17M | ¥ 808.72M | ¥ 754.74M |
Gross Profit | ¥ 155.80M | ¥ 338.36M | ¥ 583.57M | ¥ 431.04M | ¥ 431.00M |
Operating Income | ¥ -207.49M | ¥ -75.62M | ¥ 180.27M | ¥ 18.57M | ¥ 35.64M |
EBITDA | ¥ -20.69M | ¥ 121.58M | ¥ 305.37M | ¥ 253.96M | ¥ 249.99M |
Net Income | ¥ -298.07M | ¥ -98.01M | ¥ 182.90M | ¥ 10.88M | ¥ 30.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 68.06M | ¥ 232.21M | ¥ 350.06M | ¥ 246.11M | ¥ 283.67M |
Total Assets | ¥ 1.09B | ¥ 1.37B | ¥ 1.35B | ¥ 964.47M | ¥ 940.81M |
Total Debt | ¥ 696.73M | ¥ 627.49M | ¥ 544.96M | ¥ 423.03M | ¥ 369.98M |
Net Debt | ¥ 628.68M | ¥ 395.28M | ¥ 194.90M | ¥ 176.92M | ¥ 86.31M |
Total Liabilities | ¥ 803.04M | ¥ 805.28M | ¥ 710.78M | ¥ 523.83M | ¥ 536.31M |
Stockholders' Equity | ¥ 284.50M | ¥ 562.30M | ¥ 634.63M | ¥ 435.44M | ¥ 398.66M |
Cash Flow | |||||
Free Cash Flow | ¥ 39.53M | ¥ -214.64M | ¥ 29.61M | ¥ -97.58M | ¥ 46.00M |
Operating Cash Flow | ¥ 48.09M | ¥ 116.98M | ¥ 332.95M | ¥ 202.97M | ¥ 266.24M |
Investing Cash Flow | ¥ -291.80M | ¥ -321.08M | ¥ -353.34M | ¥ -300.54M | ¥ -220.24M |
Financing Cash Flow | ¥ 79.55M | ¥ 86.26M | ¥ 124.34M | ¥ 60.02M | ¥ -51.86M |