Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.03B | 2.29B | 2.48B | 2.39B | 2.19B | 2.10B |
Gross Profit | 495.65M | 657.21M | 674.37M | 652.14M | 703.57M | 368.07M |
EBITDA | -47.26M | 179.55M | 207.22M | 135.11M | 149.55M | -125.98M |
Net Income | -142.88M | 49.70M | 120.41M | 76.62M | 144.56M | -189.73M |
Balance Sheet | ||||||
Total Assets | 6.41B | 6.68B | 7.05B | 5.17B | 6.14B | 6.18B |
Cash, Cash Equivalents and Short-Term Investments | 1.10B | 917.00M | 708.12M | 758.79M | 1.35B | 1.61B |
Total Debt | 2.06B | 2.15B | 2.52B | 804.10M | 1.80B | 2.00B |
Total Liabilities | 3.22B | 3.34B | 3.78B | 1.99B | 2.95B | 3.13B |
Stockholders Equity | 3.19B | 3.35B | 3.27B | 3.18B | 3.19B | 3.05B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 620.96M | -1.80B | 394.23M | -440.50M | -757.91M |
Operating Cash Flow | 0.00 | 637.43M | -1.80B | 394.23M | -416.26M | -757.91M |
Investing Cash Flow | 0.00 | -11.11M | 173.91M | 69.84M | 411.41M | 1.19B |
Financing Cash Flow | 0.00 | -428.22M | 1.58B | -1.07B | -255.23M | 61.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
66 Neutral | ¥3.30B | 12.87 | ― | 3.14% | -3.07% | -37.00% | |
66 Neutral | ¥4.33B | 13.93 | ― | 1.82% | ― | ― | |
64 Neutral | ¥3.22B | 7.21 | ― | 2.00% | -1.00% | 105.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | ¥3.78B | ― | ― | 1.13% | -17.57% | -231.01% | |
63 Neutral | ¥3.23B | 6.44 | ― | 3.99% | 2.39% | -8.65% | |
61 Neutral | ¥4.60B | 29.07 | ― | 3.27% | -0.55% | ― |