Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.37B | ¥ 2.83B | ¥ 3.17B | ¥ 2.80B | ¥ 3.13B |
Gross Profit | ¥ 965.61M | ¥ 1.01B | ¥ 1.12B | ¥ 1.15B | ¥ 1.28B |
Operating Income | ¥ -290.38M | ¥ -116.03M | ¥ 23.42M | ¥ -52.90M | ¥ 44.67M |
EBITDA | ¥ -309.98M | ¥ -19.07M | ¥ 127.35M | ¥ 98.34M | ¥ 169.30M |
Net Income | ¥ -448.07M | ¥ -125.59M | ¥ 76.56M | ¥ -51.71M | ¥ 45.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 777.69M | ¥ 862.74M | ¥ 993.77M | ¥ 897.75M | ¥ 974.08M |
Total Assets | ¥ 1.66B | ¥ 2.18B | ¥ 2.53B | ¥ 2.19B | ¥ 2.40B |
Total Debt | ¥ 200.00M | ¥ 200.00M | ¥ 200.00M | ¥ 200.00M | ¥ 200.00M |
Net Debt | ¥ -577.69M | ¥ -662.74M | ¥ -793.77M | ¥ -697.75M | ¥ -774.08M |
Total Liabilities | ¥ 882.27M | ¥ 945.18M | ¥ 1.17B | ¥ 696.41M | ¥ 860.56M |
Stockholders' Equity | ¥ 777.36M | ¥ 1.24B | ¥ 1.35B | ¥ 1.49B | ¥ 1.54B |
Cash Flow | |||||
Free Cash Flow | ¥ -85.79M | ¥ -155.55M | ¥ 47.31M | ¥ -90.20M | ¥ 89.81M |
Operating Cash Flow | ¥ -4.97M | ¥ -59.01M | ¥ 119.32M | ¥ 24.05M | ¥ 204.04M |
Investing Cash Flow | ¥ -81.65M | ¥ -68.88M | ¥ -23.63M | ¥ -100.47M | ¥ -135.30M |
Financing Cash Flow | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ -3.00K | ¥ -123.00K |