| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 452.45M | 462.99M | 342.58M | 530.65M | 316.87M | 115.49M |
| Gross Profit | 441.66M | 450.72M | 330.85M | 522.67M | 306.50M | 105.73M |
| EBITDA | -275.84M | -289.22M | -358.99M | -43.99M | -228.00M | -333.31M |
| Net Income | -284.47M | -298.40M | -357.42M | -50.75M | -233.48M | -277.55M |
Balance Sheet | ||||||
| Total Assets | 4.66B | 4.50B | 4.93B | 5.10B | 4.94B | 1.67B |
| Cash, Cash Equivalents and Short-Term Investments | 4.54B | 4.40B | 4.85B | 5.05B | 4.90B | 1.63B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 142.94M | 132.33M | 327.79M | 230.33M | 93.34M | 97.20M |
| Stockholders Equity | 4.51B | 4.37B | 4.60B | 4.87B | 4.85B | 1.58B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -436.79M | -240.04M | 82.40M | -177.90M | -239.49M |
| Operating Cash Flow | 0.00 | -432.48M | -230.76M | 100.59M | -165.28M | -235.09M |
| Investing Cash Flow | 0.00 | -19.97M | -8.53M | -18.19M | -20.36M | -4.40M |
| Financing Cash Flow | 0.00 | 3.67M | 37.37M | 62.36M | 3.46B | 1.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥17.60B | 16.72 | ― | 2.19% | 8.77% | 1106.00% | |
73 Outperform | ¥8.78B | 26.60 | ― | ― | 64.32% | 289.65% | |
67 Neutral | ¥22.76B | 22.38 | ― | 1.57% | 13.39% | 12.00% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | ¥9.68B | 120.89 | ― | ― | 11.40% | ― | |
45 Neutral | ¥15.38B | ― | ― | ― | 39.30% | 32.06% | |
43 Neutral | ¥17.43B | -23.82 | ― | 1.46% | -0.58% | -260.22% |