Want to see JP:4199 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.94B | ¥ 2.32B | ¥ 2.45B | ¥ 3.46B | ¥ 3.42B |
| Gross Profit | ¥ 409.96M | ¥ 481.55M | ¥ 715.99M | ¥ 676.42M | ¥ 176.59M |
| Operating Income | ¥ -162.10M | ¥ -129.65M | ¥ 121.00M | ¥ 49.82M | ¥ -1.27B |
| EBITDA | ¥ -115.18M | ¥ -39.95M | ¥ 196.20M | ¥ 142.31M | ¥ -1.23B |
| Net Income | ¥ -329.92M | ¥ -131.58M | ¥ 92.26M | ¥ -236.13M | ¥ -1.89B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.16B | ¥ 1.26B | ¥ 1.33B | ¥ 1.03B | ¥ 1.20B |
| Total Assets | ¥ 1.50B | ¥ 1.98B | ¥ 2.15B | ¥ 2.06B | ¥ 3.00B |
| Total Debt | ¥ 1.03B | ¥ 1.17B | ¥ 925.44M | ¥ 919.26M | ¥ 1.19B |
| Net Debt | ¥ -128.17M | ¥ -87.68M | ¥ -404.67M | ¥ -110.15M | ¥ -9.62M |
| Total Liabilities | ¥ 1.22B | ¥ 1.39B | ¥ 1.41B | ¥ 1.43B | ¥ 2.57B |
| Stockholders' Equity | ¥ 274.62M | ¥ 595.37M | ¥ 736.87M | ¥ 629.76M | ¥ 427.87M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 41.39M | ¥ -320.96M | ¥ 289.00M | ¥ -334.78M | ¥ -920.32M |
| Operating Cash Flow | ¥ 54.98M | ¥ -310.08M | ¥ 298.89M | ¥ -331.24M | ¥ -890.00M |
| Investing Cash Flow | ¥ -14.28M | ¥ 4.13M | ¥ 248.36M | ¥ -255.16M | ¥ -399.57M |
| Financing Cash Flow | ¥ -137.43M | ¥ 231.02M | ¥ 13.44M | ¥ 152.31M | ¥ 645.75M |