Want to see JP:4194 full AI Analyst Report?
| Jul 26 | Jul 25 | Jul 24 | Jul 23 | Jul 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 99.30B | ¥ 80.16B | ¥ 66.15B | ¥ 56.27B | ¥ 43.95B |
| Gross Profit | ¥ 88.56B | ¥ 72.90B | ¥ 60.43B | ¥ 50.46B | ¥ 38.15B |
| Operating Income | ¥ 24.56B | ¥ 21.44B | ¥ 17.83B | ¥ 13.23B | ¥ 8.28B |
| EBITDA | ¥ 27.49B | ¥ 24.45B | ¥ 20.15B | ¥ 15.61B | ¥ 9.56B |
| Net Income | ¥ 18.57B | ¥ 15.95B | ¥ 12.99B | ¥ 9.93B | ¥ 5.85B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 82.85B | ¥ 72.78B | ¥ 58.11B | ¥ 41.17B | ¥ 31.36B |
| Total Assets | ¥ 122.40B | ¥ 95.41B | ¥ 76.31B | ¥ 57.87B | ¥ 45.95B |
| Total Debt | ¥ 156.00M | ¥ 119.00M | ¥ 46.00M | ¥ -9.88B | ¥ -6.33B |
| Net Debt | ¥ -82.69B | ¥ -72.66B | ¥ -58.06B | ¥ -51.05B | ¥ -37.69B |
| Total Liabilities | ¥ 35.57B | ¥ 27.64B | ¥ 23.93B | ¥ 18.74B | ¥ 17.18B |
| Stockholders' Equity | ¥ 86.35B | ¥ 67.45B | ¥ 52.33B | ¥ 39.13B | ¥ 28.77B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 22.26B | ¥ 17.63B | ¥ 17.44B | ¥ 10.44B | ¥ 9.28B |
| Operating Cash Flow | ¥ 23.44B | ¥ 19.59B | ¥ 18.37B | ¥ 11.02B | ¥ 9.61B |
| Investing Cash Flow | ¥ -13.21B | ¥ -3.66B | ¥ -1.71B | ¥ -870.00M | ¥ -3.95B |
| Financing Cash Flow | ¥ -192.00M | ¥ -1.25B | ¥ 279.00M | ¥ -346.00M | ¥ 77.00M |