Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 691.65M | ¥ 610.78M | ¥ 647.18M | ¥ 495.15M | ¥ 872.86M |
Gross Profit | ¥ 204.29M | ¥ 201.43M | ¥ 295.24M | ¥ 192.12M | ¥ 584.74M |
Operating Income | ¥ -174.24M | ¥ -148.19M | ¥ -252.57M | ¥ -383.53M | ¥ 202.88M |
EBITDA | ¥ -214.22M | ¥ -145.30M | ¥ -279.59M | ¥ -393.35M | ¥ 193.22M |
Net Income | ¥ -218.57M | ¥ -149.86M | ¥ -296.35M | ¥ -421.74M | ¥ 181.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 418.30M | ¥ 322.32M | ¥ 415.34M | ¥ 527.88M | ¥ 982.42M |
Total Assets | ¥ 529.33M | ¥ 424.45M | ¥ 558.20M | ¥ 808.91M | ¥ 1.23B |
Total Debt | ¥ 135.17M | ¥ 174.85M | ¥ 211.45M | ¥ 247.88M | ¥ 279.35M |
Net Debt | ¥ -283.13M | ¥ -143.44M | ¥ -203.90M | ¥ -280.00M | ¥ -703.07M |
Total Liabilities | ¥ 360.62M | ¥ 420.41M | ¥ 404.70M | ¥ 367.40M | ¥ 485.07M |
Stockholders' Equity | ¥ 168.71M | ¥ 4.04M | ¥ 153.50M | ¥ 441.32M | ¥ 746.89M |
Cash Flow | |||||
Free Cash Flow | ¥ -233.99M | ¥ -59.63M | ¥ -66.21M | ¥ -485.08M | ¥ 143.96M |
Operating Cash Flow | ¥ -233.99M | ¥ -57.99M | ¥ -54.30M | ¥ -460.58M | ¥ 151.26M |
Investing Cash Flow | ¥ 0.00 | ¥ 1.17M | ¥ -19.22M | ¥ -55.57M | ¥ -1.68M |
Financing Cash Flow | ¥ 329.97M | ¥ -36.20M | ¥ -31.35M | ¥ 64.92M | ¥ 701.36M |