Want to see JP:4179 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.02B | ¥ 691.65M | ¥ 610.78M | ¥ 647.18M | ¥ 495.15M |
| Gross Profit | ¥ 383.19M | ¥ 204.29M | ¥ 201.43M | ¥ 295.24M | ¥ 187.79M |
| Operating Income | ¥ -70.18M | ¥ -174.24M | ¥ -148.19M | ¥ -252.57M | ¥ -383.53M |
| EBITDA | ¥ -69.05M | ¥ -214.22M | ¥ -145.30M | ¥ -279.59M | ¥ -393.35M |
| Net Income | ¥ -72.25M | ¥ -218.57M | ¥ -149.86M | ¥ -296.35M | ¥ -421.74M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 182.84M | ¥ 418.30M | ¥ 322.32M | ¥ 415.34M | ¥ 520.21M |
| Total Assets | ¥ 435.20M | ¥ 529.33M | ¥ 424.45M | ¥ 558.20M | ¥ 800.07M |
| Total Debt | ¥ 103.03M | ¥ 135.17M | ¥ 174.85M | ¥ 211.45M | ¥ 247.88M |
| Net Debt | ¥ -79.80M | ¥ -283.13M | ¥ -147.47M | ¥ -203.90M | ¥ -272.33M |
| Total Liabilities | ¥ 338.31M | ¥ 360.62M | ¥ 420.41M | ¥ 404.70M | ¥ 359.35M |
| Stockholders' Equity | ¥ 96.89M | ¥ 168.71M | ¥ 4.04M | ¥ 153.50M | ¥ 440.71M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 0.00 | ¥ -233.99M | ¥ -59.63M | ¥ -66.21M | ¥ -485.08M |
| Operating Cash Flow | ¥ -162.56M | ¥ -233.99M | ¥ -57.99M | ¥ -54.30M | ¥ -460.58M |
| Investing Cash Flow | ¥ -37.15M | ¥ 0.00 | ¥ 1.17M | ¥ -19.22M | ¥ -55.57M |
| Financing Cash Flow | ¥ -31.71M | ¥ 329.97M | ¥ -36.20M | ¥ -31.35M | ¥ 64.92M |