Want to see JP:4176 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.32B | ¥ 9.41B | ¥ 6.59B | ¥ 4.68B | ¥ 3.84B |
| Gross Profit | ¥ 6.47B | ¥ 6.12B | ¥ 5.09B | ¥ 4.56B | ¥ -515.28M |
| Operating Income | ¥ 501.88M | ¥ 256.12M | ¥ 304.78M | ¥ -126.39M | ¥ -515.28M |
| EBITDA | ¥ 746.36M | ¥ 454.12M | ¥ 266.59M | ¥ -122.34M | ¥ -508.38M |
| Net Income | ¥ 380.47M | ¥ 306.90M | ¥ 243.72M | ¥ -75.90M | ¥ -494.36M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.40B | ¥ 2.94B | ¥ 3.91B | ¥ 2.99B | ¥ 3.05B |
| Total Assets | ¥ 6.82B | ¥ 6.33B | ¥ 8.25B | ¥ 5.23B | ¥ 4.33B |
| Total Debt | ¥ 1.23B | ¥ 1.22B | ¥ 1.46B | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -2.17B | ¥ -1.71B | ¥ -2.45B | ¥ -2.99B | ¥ -3.05B |
| Total Liabilities | ¥ 4.01B | ¥ 3.91B | ¥ 4.47B | ¥ 2.11B | ¥ 1.89B |
| Stockholders' Equity | ¥ 2.81B | ¥ 2.41B | ¥ 2.45B | ¥ 2.06B | ¥ 2.00B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 789.74M | ¥ 249.10M | ¥ 614.60M | ¥ 15.65M | ¥ -465.79M |
| Operating Cash Flow | ¥ 832.54M | ¥ 255.08M | ¥ 618.44M | ¥ 114.23M | ¥ -419.82M |
| Investing Cash Flow | ¥ -275.04M | ¥ -481.59M | ¥ -1.34B | ¥ -932.66M | ¥ -487.04M |
| Financing Cash Flow | ¥ -93.91M | ¥ -742.82M | ¥ 1.63B | ¥ 761.22M | ¥ 638.91M |