| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 63.28B | 61.26B | 59.59B | 53.48B | 50.36B | 45.75B |
| Gross Profit | 9.64B | 9.29B | 10.60B | 9.98B | 9.23B | 8.02B |
| EBITDA | 3.96B | 3.21B | 4.01B | 4.06B | 3.84B | 3.60B |
| Net Income | 2.02B | 1.85B | 2.00B | 2.35B | 1.98B | 1.92B |
Balance Sheet | ||||||
| Total Assets | 76.48B | 61.75B | 57.05B | 72.17B | 51.28B | 47.98B |
| Cash, Cash Equivalents and Short-Term Investments | 50.81B | 19.28B | 15.91B | 12.53B | 13.67B | 29.52B |
| Total Debt | 5.60B | 1.07B | 1.53B | 1.49B | 1.09B | 1.21B |
| Total Liabilities | 53.28B | 39.45B | 36.28B | 52.51B | 33.68B | 32.15B |
| Stockholders Equity | 22.98B | 22.08B | 20.58B | 19.45B | 17.41B | 15.65B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.73B | 4.69B | 1.34B | 1.92B | 1.87B |
| Operating Cash Flow | 0.00 | 3.02B | 5.51B | 1.91B | 2.53B | 2.76B |
| Investing Cash Flow | 0.00 | 239.00M | -852.00M | -1.72B | -1.23B | -1.91B |
| Financing Cash Flow | 0.00 | -765.00M | -941.00M | -5.00M | -719.00M | 2.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥31.14B | 21.21 | ― | 1.65% | 22.28% | 19.79% | |
75 Outperform | ¥38.45B | 19.01 | ― | 2.25% | 7.50% | -3.67% | |
73 Outperform | ¥45.50B | 55.50 | ― | 0.30% | 8.64% | -23.23% | |
73 Outperform | ¥30.10B | 19.53 | ― | 4.82% | 1.27% | 26.79% | |
72 Outperform | ¥25.10B | 10.57 | ― | 1.26% | 9.56% | 7.39% | |
71 Outperform | ¥38.22B | 18.73 | ― | 2.29% | 5.55% | 18.43% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |