TipRanks
Go Ultimate55% OFF

Headwaters Co., Ltd. (4011) Financial Statements

Headwaters Co., Ltd. Financial Overview

Headwaters Co., Ltd.'s market cap is currently $12.86B. The company's EPS TTM is $30.35; its P/E ratio is -163.68; Headwaters Co., Ltd. has not announced its next earnings date. See an overview of income statement, balance sheet, and cash flow financials.

Financial overview
Dec 25Dec 24Dec 23Dec 22Dec 21
Income Statement
Total Revenue$ 3.90B$ 2.91B$ 2.32B$ 1.57B$ 1.17B
Gross Profit$ 1.73B$ 1.24B$ 855.09M$ 645.54M$ 524.26M
Operating Income$ 229.25M$ 307.95M$ 94.86M$ 110.02M$ 91.41M
EBITDA$ 256.72M$ 327.00M$ 110.03M$ 121.43M$ 70.42M
Net Income$ 57.66M$ 272.79M$ 70.68M$ 75.14M$ 27.04M
Balance Sheet
Cash & Short-Term Investments$ 625.14M$ 843.23M$ 897.90M$ 818.61M$ 765.55M
Total Assets$ 3.85B$ 1.81B$ 1.29B$ 1.17B$ 973.21M
Total Debt$ 1.90B$ 0.00$ 0.00$ 0.00$ 0.00
Net Debt$ 1.27B$ -843.23M$ -897.90M$ -818.61M$ -765.55M
Total Liabilities$ 2.50B$ 534.95M$ 332.58M$ 293.80M$ 172.91M
Stockholders' Equity$ 1.33B$ 1.27B$ 958.44M$ 875.44M$ 800.30M
Cash Flow
Free Cash Flow$ -60.64M$ 117.83M$ 71.44M$ 43.41M$ 45.34M
Operating Cash Flow$ -38.71M$ 144.41M$ 87.66M$ 84.27M$ 48.08M
Investing Cash Flow$ -2.09B$ -210.97M$ -13.48M$ -31.21M$ -52.78M
Financing Cash Flow$ 1.91B$ 10.25M$ 5.40M$ 0.00$ 16.75M

Currency in JPY

Headwaters Co., Ltd. Earnings and Revenue History

01.5B3B4.5B0 %5 %10 %15 %EarningsProfit Margin20182019202020212022202320242025RevenueEarningsProfit Margin

Headwaters Co., Ltd. Debt to Assets

01.5B3B4.5B0 %25 %50 %75 %LiabilitiesDebt to Assets20182019202020212022202320242025AssetsLiabilitiesDebt to Assets

Headwaters Co., Ltd. Cash Flow

-3B-2B-1B01B2B3B20182019202020212022202320242025OperatingInvestingFinancing

Headwaters Co., Ltd. Forecast EPS vs Actual EPS

-60-40-2002040Q2 25Q3 25Q4 25Q1 26Q2 26Q3 26EPS EstimateBeatMiss