Skip to main content
TipRanks
Go Ultimate75% OFF

Needs Well, Inc. (3992) AI Stock Analysis

2 Followers
JP:3992

Needs Well, Inc.

(TSE/TYO:3992)

Select Model
Rating:69Neutral
Price Target:JPY 441.00â–²(9.43% Upside)
Action:downgraded
Date:11/14/26

Needs Well's overall score is driven primarily by exceptional balance sheet health, robust cash generation, and a solid dividend yield. However, significant bearish technical momentum and minor operating profitability pressures cap the stock's near-term strength.

Positive Factors
Revenue GrowthThe sharp latest-year revenue acceleration indicates strong demand and expanding business scale. If sustained, this growth can increase operating leverage, support reinvestment, and strengthen the company’s competitive position over the next several quarters.
Negative Factors
Margin CompressionFalling net and EBIT margins indicate that rapid revenue growth is not translating proportionally into profitability. Continued compression could limit earnings growth, reduce operating leverage, and weaken the financial benefit of the company’s otherwise strong top-line expansion.

Needs Well, Inc. (3992) vs. iShares MSCI Japan ETF (EWJ)

-30%-20%-10%0%10%20%30%JP:3992-19.61%EWJ+16.06%Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
Market Cap
JPY 15.26B
Dividend Yield
3.47%
Average Volume (3M)
50.91K
Price to Earnings (P/E)
22.3
Beta (1Y)
0.80
Revenue Growth
5.17%
EPS Growth
-22.94%
Country
Japan
Employees
597
Sector
General
Sector Strength
55
Industry
Software - Infrastructure

Needs Well, Inc. Business Overview & Revenue Model

Company Description

Needs Well Inc., an IT services firm based in Tokyo, Japan, has been providing a diverse range of technology solutions since its establishment in 1986. The company offers essential cybersecurity products such as NW Security Police, its proprietary in...

Needs Well, Inc. Financial Statement Overview

Summary

Anchored by a pristine, virtually unlevered balance sheet and excellent free cash flow conversion, though slightly offset by recent margin compression and bottom-line headwinds.

Income Statement

72Positive

Balance Sheet

92Very Positive

Cash Flow

88Very Positive
Financial statement breakdown
BreakdownTTMSep 2026Sep 2025Sep 2024Sep 2023Sep 2022
Income Statement
Total Revenue10.47B10.55B10.03B9.55B8.76B6.73B
Gross Profit2.39B2.31B2.18B2.07B1.99B1.54B
EBITDA1.18B1.24B1.28B1.32B1.24B730.77M
Net Income824.01M683.18M887.11M809.95M837.30M499.15M
Balance Sheet
Total Assets6.47B6.61B6.51B5.65B5.95B4.62B
Cash, Cash Equivalents and Short-Term Investments2.95B3.06B2.76B2.10B2.52B2.61B
Total Debt25.01M23.58M30.30M38.04M57.52M0
Total Liabilities1.55B1.57B1.74B1.42B2.23B1.05B
Stockholders Equity4.91B5.04B4.76B4.22B3.71B3.57B
Cash Flow
Free Cash Flow785.60M810.61M785.60M415.57M964.02M433.05M
Operating Cash Flow795.93M841.58M795.93M447.46M978.79M437.00M
Investing Cash Flow217.76M-83.36M217.76M-294.88M-352.90M-260.64M
Financing Cash Flow-349.88M-461.47M-349.88M-477.80M-721.00M-433.34M

Needs Well, Inc. Technical Analysis

Technical Analysis SentimentNegative
Last Price403.00

Price Trends

50DMA437.49Negative
100DMA434.81Negative
200DMA453.26Negative

Market Momentum

MACD-8.25Positive
RSI33.79Neutral
STOCH30.67Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3992, the sentiment is Negative. The current price of 403.00 is below the 20-day moving average (MA) of 423.60, below the 50-day MA of 437.49, and below the 200-day MA of 453.26, indicating a bearish trend. The MACD of -8.25 indicates Positive momentum. The RSI at 33.79 is Neutral, neither overbought nor oversold. The STOCH value of 30.67 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3992.

Needs Well, Inc. Peers Comparison

Overall Rating

UnderperformOutperform
Sector (55)

Financial Indicators

JP:3992 against its peers
NameOverall RatingMarket CapP/E RatioROEDividend YieldRevenue GrowthEPS Growth
JP:4475JP:447583OutperformJPY 80.79B41.66―0.46%17.01%34.74%
JP:3694JP:369478OutperformJPY 23.49B20.41――21.05%-2.47%
JP:3915JP:391573OutperformJPY 26.94B13.16―0.77%19.19%93.45%
JP:4434JP:443471OutperformJPY 24.29B20.67―1.31%23.79%―
JP:3992JP:399269NeutralJPY 16.28B22.34―3.47%5.17%-22.94%
JP:4847JP:484768NeutralJPY 41.82B23.08―2.33%14.81%40.83%
Sector *55Neutral$6.65B3.83-15.92%6.20%10.91%7.18%

* General Sector Average

Performance Comparison

0%50%JP:3992JP:3694JP:3915JP:4434JP:4475JP:4847Dec '25Jan '26Feb '26Mar '26Apr '26May '26Jun '26Jul '26Aug '26Sep '26Oct '26Nov '26
JP:3992 and its peers over the selected period
Show on chartTickerCompany NamePriceChange% Change
JP:3992Needs Well, Inc.403.00-106.06-20.83%
JP:3694OPTiM Corp.431.00-127.00-22.76%
JP:3915TerraSky Co., Ltd.2086.006.420.31%
JP:4434Serverworks Co., Ltd.3050.001276.3871.96%
JP:4475HENNGE K.K.2378.001039.5577.67%
JP:4847Intelligent Wave Inc.1591.00667.0372.19%

Needs Well, Inc. Corporate Events

Needs Well Announces Planned Absorption Merger of Komsoft

Nov 11, 2026

Needs Well’s board approved an absorption-type merger of its wholly owned subsidiary Komsoft, with Needs Well remaining as the surviving company and the transaction scheduled to take effect on January 1, 2027. No shares or other consideration will be...

Needs Well Reports Prime Market Listing Criterion Shortfall

Nov 11, 2026

Needs Well Inc. builds systems and is evolving toward providing AI- and IT-based solutions for customers’ management and operational challenges. It is listed on the Tokyo Stock Exchange Prime Market.As of September 30, 2026, the company did not meet...

Needs Well Reports Fiscal 2026 Sales and Profit Results

Nov 11, 2026

Needs Well reported consolidated sales of ¥10.551 billion for fiscal 2026, up 5.2% year over year, while operating profit declined 2.6% to ¥1.125 billion and profit attributable to owners of the parent fell 23.0% to ¥683 million. Cash and equivalents...

Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.

Disclaimer

This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.

Date of analysis: Nov 14, 2026