Want to see JP:3992 full AI Analyst Report?
Total Valuation
Needs Well, Inc. has a market cap or net worth of ¥18.18B. The enterprise value is ¥12.72B.
Market Cap¥18.18B
Enterprise Value¥12.72B
Share Statistics
Needs Well, Inc. has 40,699,200 shares outstanding. The number of shares has decreased by -2.65% in one year.
Shares Outstanding40,699,200
Owned by Insiders―
Owned by Institutions―
Financial Efficiency
Needs Well, Inc.’s return on equity (ROE) is 0.19 and return on invested capital (ROIC) is 15.69%.
Return on Equity (ROE)0.19
Return on Assets (ROA)0.14
Return on Invested Capital (ROIC)15.69%
Return on Capital Employed (ROCE)0.23
Revenue Per Employee16.81M
Profits Per Employee1.49M
Employee Count597
Asset Turnover1.54
Inventory Turnover5.01K
Valuation Ratios
The current PE Ratio of Needs Well, Inc. is 21.2. Needs Well, Inc.’s PEG ratio is 2.17.
PE Ratio21.2
PS Ratio2.06
PB Ratio4.33
Price to Fair Value4.33
Price to FCF26.28
Price to Operating Cash Flow21.41
PEG Ratio2.17
Income Statement
In the last 12 months, Needs Well, Inc. had revenue of 10.03B and earned 887.11M in profits. Earnings per share was 23.42.
Revenue10.03B
Gross Profit2.18B
Operating Income1.16B
Pretax Income1.33B
Net Income887.11M
EBITDA1.28B
Earnings Per Share (EPS)23.42
Cash Flow
In the last 12 months, operating cash flow was 795.93M and capital expenditures -10.33M, giving a free cash flow of 785.60M billion.
Operating Cash Flow795.93M
Free Cash Flow785.60M
Free Cash Flow per Share19.30
Dividends & Yields
Needs Well, Inc. pays an annual dividend of ¥14, resulting in a dividend yield of 2.67%
Dividend Per Share¥14
Dividend Yield2.67%
Payout Ratio51.24%
Free Cash Flow Yield―
Earnings Yield―
Stock Price Statistics
Beta1.05
52-Week Price Change-18.87%
50-Day Moving Average426.74
200-Day Moving Average495.89
Relative Strength Index (RSI)51.86
Average Volume (3m)575.50K
Important Dates
Needs Well, Inc. upcoming earnings date is Aug 6, 2026, TBA (Confirmed).
Last Earnings DateMay 13, 2026
Next Earnings DateAug 6, 2026
Ex-Dividend Date―
Financial Position
Needs Well, Inc. as a current ratio of 3.19, with Debt / Equity ratio of 0.56%
Current Ratio3.19
Quick Ratio3.19
Debt to Market Cap<0.01
Net Debt to EBITDA-2.13
Interest Coverage Ratio2.83K
Taxes
In the past 12 months, Needs Well, Inc. has paid 439.16M in taxes.
Income Tax439.16M
Effective Tax Rate0.33
Enterprise Valuation
Needs Well, Inc. EV to EBITDA ratio is 13.95, with an EV/FCF ratio of 22.80.
EV to Sales1.79
EV to EBITDA13.95
EV to Free Cash Flow22.80
EV to Operating Cash Flow22.51
Balance Sheet
Needs Well, Inc. has ¥2.75B in cash and marketable securities with ¥26.43M in debt, giving a net cash position of ¥2.73B billion.
Cash & Marketable Securities¥2.75B
Total Debt¥26.43M
Net Cash¥2.73B
Net Cash Per Share¥66.97
Tangible Book Value Per Share¥109.25
Margins
Gross margin is 22.64%, with operating margin of 11.52%, and net profit margin of 8.84%.
Gross Margin22.64%
Operating Margin11.52%
Pretax Margin13.23%
Net Profit Margin8.84%
EBITDA Margin12.80%
EBIT Margin11.52%
Analyst Forecast
The average price target for Needs Well, Inc. is ―, which is 11.43% higher than the current price. The consensus rating is ―
Price Target―
Price Target Upside―
Analyst Consensus―
Analyst Count0
Revenue Growth Forecast4.60%
EPS Growth Forecast1.89%