| Mar 25 | Mar 24 | Mar 23 | Mar 23 | Sep 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 52.83B | ¥ 46.39B | ¥ 20.02B | ¥ 37.02B | ¥ 20.28B |
| Gross Profit | ¥ 28.83B | ¥ 24.81B | ¥ 12.17B | ¥ 22.26B | ¥ 15.74B |
| Operating Income | ¥ 11.05B | ¥ 12.63B | ¥ 5.37B | ¥ 9.60B | ¥ 9.29B |
| EBITDA | ¥ 13.70B | ¥ 15.01B | ¥ 6.34B | ¥ 11.43B | ¥ 9.85B |
| Net Income | ¥ 6.94B | ¥ 7.53B | ¥ 3.86B | ¥ 4.26B | ¥ 6.19B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 26.18B | ¥ 30.18B | ¥ 25.10B | ¥ 38.40B | ¥ 31.79B |
| Total Assets | ¥ 105.61B | ¥ 104.79B | ¥ 52.94B | ¥ 93.83B | ¥ 42.73B |
| Total Debt | ¥ 29.12B | ¥ 34.47B | ¥ 3.41B | ¥ 24.02B | ¥ 1.68B |
| Net Debt | ¥ 2.94B | ¥ 4.28B | ¥ -19.55B | ¥ -14.36B | ¥ -28.70B |
| Total Liabilities | ¥ 50.82B | ¥ 55.12B | ¥ 13.61B | ¥ 43.90B | ¥ 7.22B |
| Stockholders' Equity | ¥ 46.76B | ¥ 41.25B | ¥ 36.48B | ¥ 39.48B | ¥ 33.48B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 6.88B | ¥ 7.65B | ¥ -3.06B | ¥ 11.10B | ¥ 3.29B |
| Operating Cash Flow | ¥ 7.25B | ¥ 7.84B | ¥ -811.00M | ¥ 12.20B | ¥ 3.53B |
| Investing Cash Flow | ¥ -2.84B | ¥ -14.08B | ¥ -7.68B | ¥ -13.74B | ¥ -832.00M |
| Financing Cash Flow | ¥ -8.41B | ¥ 1.32B | ¥ 1.41B | ¥ 17.83B | ¥ -193.00M |