Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.61B | ¥ 3.28B | ¥ 2.76B | ¥ 2.49B | ¥ 2.47B |
Gross Profit | ¥ 2.09B | ¥ 1.81B | ¥ 1.64B | ¥ 1.45B | ¥ 1.43B |
Operating Income | ¥ 262.86M | ¥ 161.61M | ¥ 153.97M | ¥ 123.25M | ¥ -23.54M |
EBITDA | ¥ 249.05M | ¥ 180.72M | ¥ 180.75M | ¥ 156.45M | ¥ 13.14M |
Net Income | ¥ 234.02M | ¥ 150.08M | ¥ 150.67M | ¥ 108.10M | ¥ -80.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.77B | ¥ 1.42B | ¥ 780.56M | ¥ 830.22M | ¥ 896.88M |
Total Assets | ¥ 3.00B | ¥ 2.40B | ¥ 1.65B | ¥ 1.55B | ¥ 1.69B |
Total Debt | ¥ 923.30M | ¥ 672.31M | ¥ 217.48M | ¥ 308.47M | ¥ 506.27M |
Net Debt | ¥ -844.62M | ¥ -743.32M | ¥ -563.09M | ¥ -521.75M | ¥ -390.61M |
Total Liabilities | ¥ 1.63B | ¥ 1.26B | ¥ 655.96M | ¥ 682.62M | ¥ 930.78M |
Stockholders' Equity | ¥ 1.37B | ¥ 1.14B | ¥ 992.16M | ¥ 869.06M | ¥ 758.93M |
Cash Flow | |||||
Free Cash Flow | ¥ 240.56M | ¥ 205.52M | ¥ 51.35M | ¥ 133.95M | ¥ -32.90M |
Operating Cash Flow | ¥ 246.83M | ¥ 234.01M | ¥ 54.72M | ¥ 139.26M | ¥ 13.18M |
Investing Cash Flow | ¥ -5.32M | ¥ -54.23M | ¥ -13.97M | ¥ -9.10M | ¥ -49.98M |
Financing Cash Flow | ¥ 112.59M | ¥ 454.83M | ¥ -91.01M | ¥ -197.53M | ¥ -114.68M |