Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 53.60B | 55.07B | 53.04B | 46.77B | 43.08B | 52.01B |
Gross Profit | 15.55B | 15.71B | 15.39B | 13.33B | 12.41B | 15.45B |
EBITDA | 6.39B | 5.89B | 6.74B | 4.48B | 3.84B | 5.55B |
Net Income | 3.23B | 2.75B | 3.57B | 1.79B | 827.85M | 1.59B |
Balance Sheet | ||||||
Total Assets | 39.48B | 40.56B | 38.18B | 35.93B | 35.05B | 34.84B |
Cash, Cash Equivalents and Short-Term Investments | 19.28B | 20.68B | 18.72B | 18.31B | 17.74B | 17.62B |
Total Debt | 13.03B | 21.75B | 14.14B | 15.99B | 15.14B | 14.32B |
Total Liabilities | 21.51B | 32.02B | 22.99B | 24.89B | 24.01B | 22.69B |
Stockholders Equity | 13.83B | 6.50B | 11.76B | 8.32B | 6.93B | 8.71B |
Cash Flow | ||||||
Free Cash Flow | 1.86B | 4.01B | 2.81B | 2.65B | 2.07B | 6.18B |
Operating Cash Flow | 2.02B | 4.57B | 4.23B | 3.32B | 2.33B | 7.12B |
Investing Cash Flow | -674.00M | -687.49M | -1.09B | -644.62M | 510.69M | -2.66B |
Financing Cash Flow | -3.40B | -1.92B | -2.72B | -2.11B | -2.73B | -2.57B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥4.11B | 24.88 | ― | 1.20% | -0.86% | -29.61% | |
68 Neutral | ¥29.79B | 10.76 | ― | 1.94% | 8.93% | -18.23% | |
63 Neutral | ¥19.33B | 19.45 | ― | 2.03% | ― | 8.55% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | ¥4.94B | ― | ― | ― | -26.88% | 26.91% |