Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 747.64M | ¥ 941.14M | ¥ 919.08M | ¥ 901.53M | ¥ 1.15B |
Gross Profit | ¥ 354.64M | ¥ 319.08M | ¥ 368.82M | ¥ 53.58M | ¥ 295.36M |
Operating Income | ¥ -247.94M | ¥ -243.92M | ¥ -161.59M | ¥ -514.47M | ¥ -431.86M |
EBITDA | ¥ -934.40M | ¥ -298.24M | ¥ -324.29M | ¥ -227.22M | ¥ -830.79M |
Net Income | ¥ -961.64M | ¥ -347.53M | ¥ -403.28M | ¥ -581.02M | ¥ -1.05B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 595.68M | ¥ 520.03M | ¥ 1.10B | ¥ 736.31M | ¥ 591.48M |
Total Assets | ¥ 1.53B | ¥ 1.35B | ¥ 1.67B | ¥ 1.41B | ¥ 1.62B |
Total Debt | ¥ 460.83M | ¥ 337.21M | ¥ 416.48M | ¥ 519.24M | ¥ 459.80M |
Net Debt | ¥ -134.86M | ¥ -182.82M | ¥ -687.64M | ¥ -217.07M | ¥ -131.68M |
Total Liabilities | ¥ 757.41M | ¥ 541.28M | ¥ 567.15M | ¥ 657.62M | ¥ 651.91M |
Stockholders' Equity | ¥ 760.00M | ¥ 758.60M | ¥ 1.10B | ¥ 748.00M | ¥ 971.67M |
Cash Flow | |||||
Free Cash Flow | ¥ -785.10M | ¥ -421.58M | ¥ -171.90M | ¥ -336.38M | ¥ -355.37M |
Operating Cash Flow | ¥ -54.45M | ¥ -370.73M | ¥ -139.30M | ¥ -315.09M | ¥ -199.56M |
Investing Cash Flow | ¥ -772.05M | ¥ -125.66M | ¥ -135.18M | ¥ 46.05M | ¥ -265.69M |
Financing Cash Flow | ¥ 902.01M | ¥ -91.98M | ¥ 616.20M | ¥ 409.36M | ¥ 602.51M |