Want to see JP:3802 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 2.35B | ¥ 2.12B | ¥ 2.16B | ¥ 2.22B | ¥ 1.76B |
| Gross Profit | ¥ 763.14M | ¥ 588.94M | ¥ 650.95M | ¥ 714.25M | ¥ 542.00M |
| Operating Income | ¥ 173.66M | ¥ 46.81M | ¥ 172.27M | ¥ 203.77M | ¥ 185.14M |
| EBITDA | ¥ 283.56M | ¥ 194.66M | ¥ 307.72M | ¥ 338.70M | ¥ 273.69M |
| Net Income | ¥ 109.25M | ¥ 43.22M | ¥ 127.39M | ¥ 170.29M | ¥ 113.28M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.07B | ¥ 1.35B | ¥ 1.49B | ¥ 1.05B | ¥ 824.99M |
| Total Assets | ¥ 1.63B | ¥ 1.97B | ¥ 2.11B | ¥ 1.72B | ¥ 1.35B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 114.43M | ¥ 166.15M | ¥ 0.00 |
| Net Debt | ¥ -1.07B | ¥ -1.35B | ¥ -1.38B | ¥ -883.14M | ¥ -824.99M |
| Total Liabilities | ¥ 264.28M | ¥ 168.60M | ¥ 291.04M | ¥ 418.10M | ¥ 203.46M |
| Stockholders' Equity | ¥ 1.36B | ¥ 1.80B | ¥ 1.82B | ¥ 1.30B | ¥ 1.14B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 350.86M | ¥ 102.47M | ¥ 140.34M | ¥ 179.71M | ¥ 123.95M |
| Operating Cash Flow | ¥ 374.33M | ¥ 149.60M | ¥ 205.76M | ¥ 264.79M | ¥ 277.67M |
| Investing Cash Flow | ¥ -67.94M | ¥ -116.71M | ¥ -75.90M | ¥ 28.73M | ¥ -143.80M |
| Financing Cash Flow | ¥ -634.44M | ¥ -170.66M | ¥ 299.69M | ¥ -72.60M | ¥ -21.33M |