Want to see JP:3787 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 685.63M | ¥ 416.59M | ¥ 527.77M | ¥ 599.39M | ¥ 569.31M |
| Gross Profit | ¥ 634.25M | ¥ 376.43M | ¥ 491.52M | ¥ 558.68M | ¥ 549.13M |
| Operating Income | ¥ 44.66M | ¥ -286.66M | ¥ -157.16M | ¥ -53.44M | ¥ -74.40M |
| EBITDA | ¥ 50.98M | ¥ -278.51M | ¥ -149.64M | ¥ -47.49M | ¥ -70.47M |
| Net Income | ¥ 85.99M | ¥ -285.00M | ¥ -144.56M | ¥ -46.29M | ¥ -70.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 855.54M | ¥ 738.37M | ¥ 946.48M | ¥ 1.21B | ¥ 1.13B |
| Total Assets | ¥ 1.95B | ¥ 1.84B | ¥ 2.19B | ¥ 2.30B | ¥ 2.35B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -855.54M | ¥ -738.37M | ¥ -946.48M | ¥ -1.21B | ¥ -1.13B |
| Total Liabilities | ¥ 133.46M | ¥ 81.03M | ¥ 116.64M | ¥ 94.12M | ¥ 91.01M |
| Stockholders' Equity | ¥ 1.81B | ¥ 1.76B | ¥ 2.07B | ¥ 2.20B | ¥ 2.26B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 104.82M | ¥ -205.81M | ¥ -277.42M | ¥ 67.20M | ¥ -232.14M |
| Operating Cash Flow | ¥ 105.06M | ¥ -202.85M | ¥ -272.94M | ¥ 70.88M | ¥ -230.73M |
| Investing Cash Flow | ¥ 1.79M | ¥ 778.00K | ¥ -1.41M | ¥ -3.08M | ¥ -54.54M |
| Financing Cash Flow | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ -53.00K |