Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 23.32B | ¥ 21.56B | ¥ 18.41B | ¥ 16.16B | ¥ 16.25B |
Gross Profit | ¥ 5.36B | ¥ 4.82B | ¥ 4.12B | ¥ 3.47B | ¥ 3.67B |
Operating Income | ¥ 2.70B | ¥ 2.50B | ¥ 2.08B | ¥ 1.57B | ¥ 1.72B |
EBITDA | ¥ 2.86B | ¥ 2.32B | ¥ 2.24B | ¥ 1.72B | ¥ 1.87B |
Net Income | ¥ 1.97B | ¥ 1.60B | ¥ 1.49B | ¥ 1.09B | ¥ 1.24B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 8.33B | ¥ 7.37B | ¥ 6.35B | ¥ 5.84B | ¥ 5.37B |
Total Assets | ¥ 16.15B | ¥ 14.18B | ¥ 12.88B | ¥ 11.20B | ¥ 10.69B |
Total Debt | ¥ 1.44B | ¥ 1.40B | ¥ 1.40B | ¥ 1.43B | ¥ 1.48B |
Net Debt | ¥ -6.88B | ¥ -5.97B | ¥ -4.95B | ¥ -4.42B | ¥ -3.89B |
Total Liabilities | ¥ 5.63B | ¥ 5.05B | ¥ 4.75B | ¥ 4.05B | ¥ 4.40B |
Stockholders' Equity | ¥ 10.51B | ¥ 9.12B | ¥ 8.12B | ¥ 7.14B | ¥ 6.29B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.50B | ¥ 1.51B | ¥ 1.23B | ¥ 942.47M | ¥ 1.22B |
Operating Cash Flow | ¥ 2.46B | ¥ 1.80B | ¥ 1.29B | ¥ 1.09B | ¥ 1.31B |
Investing Cash Flow | ¥ -926.71M | ¥ -273.30M | ¥ -254.65M | ¥ -144.11M | ¥ -50.95M |
Financing Cash Flow | ¥ -546.50M | ¥ -501.65M | ¥ -526.75M | ¥ -466.15M | ¥ -312.61M |