Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 64.88B | 64.88B | 53.30B | 45.95B | 36.51B | 30.93B |
Gross Profit | 20.55B | 20.55B | 18.20B | 16.37B | 12.46B | 11.22B |
EBITDA | 8.57B | 9.38B | 8.19B | 7.50B | 5.69B | 5.16B |
Net Income | 4.06B | 4.06B | 3.54B | 2.95B | 2.37B | 2.30B |
Balance Sheet | ||||||
Total Assets | 105.44B | 105.44B | 85.76B | 65.69B | 52.50B | 40.00B |
Cash, Cash Equivalents and Short-Term Investments | 27.33B | 27.33B | 27.27B | 20.07B | 18.16B | 14.63B |
Total Debt | 5.60B | 5.60B | 4.17B | 4.65B | 3.50B | 4.62B |
Total Liabilities | 75.44B | 75.44B | 58.71B | 41.77B | 32.30B | 23.64B |
Stockholders Equity | 24.21B | 24.21B | 21.74B | 18.97B | 17.02B | 14.84B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 6.15B | 7.97B | 4.75B | 4.73B | 2.88B |
Operating Cash Flow | 0.00 | 6.84B | 8.98B | 6.35B | 5.28B | 3.52B |
Investing Cash Flow | 0.00 | -5.96B | -1.94B | -3.13B | 195.69M | -841.31M |
Financing Cash Flow | 0.00 | -799.03M | 147.56M | -1.30B | -1.96B | -1.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥94.09B | 17.72 | 19.03% | 2.75% | 4.72% | 37.65% | |
79 Outperform | ¥87.28B | 3.82 | ― | 8.64% | 8.30% | 2.23% | |
76 Outperform | ¥83.91B | 16.23 | 7.40% | 3.02% | 1.06% | -0.20% | |
75 Outperform | ¥68.05B | 15.91 | 14.30% | 2.47% | 9.98% | 13.52% | |
73 Outperform | $86.88B | 20.95 | 18.47% | 1.37% | 20.49% | 12.95% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |