Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 86.52B | ¥ 84.13B | ¥ 80.71B | ¥ 76.40B | ¥ 80.60B |
Gross Profit | ¥ 10.37B | ¥ 8.80B | ¥ 11.76B | ¥ 11.09B | ¥ 10.80B |
Operating Income | ¥ 2.30B | ¥ 1.64B | ¥ 4.23B | ¥ 3.23B | ¥ 2.87B |
EBITDA | ¥ 12.52B | ¥ 7.81B | ¥ 10.60B | ¥ 9.91B | ¥ 9.51B |
Net Income | ¥ 4.59B | ¥ 4.13B | ¥ 5.25B | ¥ 5.59B | ¥ 3.69B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 13.43B | ¥ 10.30B | ¥ 12.06B | ¥ 13.53B | ¥ 10.18B |
Total Assets | ¥ 132.98B | ¥ 123.35B | ¥ 125.43B | ¥ 128.09B | ¥ 132.66B |
Total Debt | ¥ 26.91B | ¥ 24.41B | ¥ 24.79B | ¥ 24.82B | ¥ 30.76B |
Net Debt | ¥ 13.48B | ¥ 14.11B | ¥ 12.73B | ¥ 11.29B | ¥ 20.58B |
Total Liabilities | ¥ 49.05B | ¥ 44.77B | ¥ 46.87B | ¥ 47.81B | ¥ 54.98B |
Stockholders' Equity | ¥ 77.01B | ¥ 72.23B | ¥ 72.29B | ¥ 73.60B | ¥ 71.05B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.01B | ¥ -2.18B | ¥ 2.19B | ¥ 3.17B | ¥ 3.24B |
Operating Cash Flow | ¥ 11.40B | ¥ 2.58B | ¥ 9.58B | ¥ 11.64B | ¥ 11.01B |
Investing Cash Flow | ¥ -6.10B | ¥ -1.15B | ¥ -4.70B | ¥ 893.00M | ¥ -9.60B |
Financing Cash Flow | ¥ -2.58B | ¥ -3.18B | ¥ -6.42B | ¥ -9.24B | ¥ -234.00M |