Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 15.87B | ¥ 15.02B | ¥ 12.22B | ¥ 13.24B | ¥ 12.78B |
Gross Profit | ¥ 4.91B | ¥ 4.77B | ¥ 4.00B | ¥ 3.77B | ¥ 3.54B |
Operating Income | ¥ 1.25B | ¥ 1.04B | ¥ 1.13B | ¥ 945.03M | ¥ 924.62M |
EBITDA | ¥ 2.25B | ¥ 1.65B | ¥ 1.77B | ¥ 1.61B | ¥ 1.64B |
Net Income | ¥ 814.00M | ¥ 445.00M | ¥ 909.00M | ¥ 645.00M | ¥ 644.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.53B | ¥ 1.93B | ¥ 2.26B | ¥ 2.55B | ¥ 1.86B |
Total Assets | ¥ 13.55B | ¥ 13.05B | ¥ 12.71B | ¥ 9.68B | ¥ 10.05B |
Total Debt | ¥ 2.83B | ¥ 2.97B | ¥ 3.15B | ¥ 2.09B | ¥ 2.39B |
Net Debt | ¥ 1.31B | ¥ 1.04B | ¥ 895.00M | ¥ -464.57M | ¥ 531.23M |
Total Liabilities | ¥ 5.41B | ¥ 5.63B | ¥ 5.61B | ¥ 4.26B | ¥ 5.01B |
Stockholders' Equity | ¥ 8.14B | ¥ 7.43B | ¥ 7.10B | ¥ 5.42B | ¥ 5.05B |
Cash Flow | |||||
Free Cash Flow | ¥ 824.00M | ¥ -56.00M | ¥ -271.00M | ¥ 1.10B | ¥ 368.95M |
Operating Cash Flow | ¥ 1.15B | ¥ 1.16B | ¥ 1.05B | ¥ 1.96B | ¥ 740.03M |
Investing Cash Flow | ¥ -1.26B | ¥ -1.16B | ¥ -2.27B | ¥ -685.18M | ¥ 333.82M |
Financing Cash Flow | ¥ -299.00M | ¥ -315.00M | ¥ 534.00M | ¥ -591.16M | ¥ -595.56M |