Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.43B | ¥ 5.26B | ¥ 5.05B | ¥ 4.49B | ¥ 4.02B |
Gross Profit | ¥ 1.67B | ¥ 1.56B | ¥ 1.44B | ¥ 1.45B | ¥ 1.24B |
Operating Income | ¥ 662.53M | ¥ 581.00M | ¥ 547.57M | ¥ 589.53M | ¥ 445.72M |
EBITDA | ¥ 745.36M | ¥ 609.00M | ¥ 624.09M | ¥ 652.10M | ¥ 526.75M |
Net Income | ¥ 480.15M | ¥ 452.00M | ¥ 419.39M | ¥ 422.55M | ¥ 334.81M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.45B | ¥ 2.92B | ¥ 2.85B | ¥ 2.76B | ¥ 2.82B |
Total Assets | ¥ 7.54B | ¥ 6.72B | ¥ 6.55B | ¥ 5.76B | ¥ 5.69B |
Total Debt | ¥ 1.41B | ¥ 1.33B | ¥ 1.35B | ¥ 1.38B | ¥ 1.71B |
Net Debt | ¥ -2.04B | ¥ -1.59B | ¥ -1.50B | ¥ -1.38B | ¥ -1.11B |
Total Liabilities | ¥ 4.02B | ¥ 3.50B | ¥ 3.61B | ¥ 3.14B | ¥ 3.43B |
Stockholders' Equity | ¥ 3.52B | ¥ 3.22B | ¥ 2.94B | ¥ 2.62B | ¥ 2.26B |
Cash Flow | |||||
Free Cash Flow | ¥ 624.00M | ¥ 215.00M | ¥ 163.80M | ¥ 259.73M | ¥ 22.05M |
Operating Cash Flow | ¥ 663.00M | ¥ 232.00M | ¥ 179.73M | ¥ 284.30M | ¥ 429.04M |
Investing Cash Flow | ¥ -92.76M | ¥ -11.00M | ¥ -4.75M | ¥ -1.01M | ¥ -400.13M |
Financing Cash Flow | ¥ -100.22M | ¥ -200.04M | ¥ -144.93M | ¥ -401.85M | ¥ -100.12M |