Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 3.32B | ¥ 3.51B | ¥ 4.12B | ¥ 3.89B | ¥ 4.07B |
Gross Profit | ¥ 29.53M | ¥ -378.00M | ¥ 348.44M | ¥ 505.92M | ¥ 335.35M |
Operating Income | ¥ -815.00M | ¥ -1.21B | ¥ -335.04M | ¥ -257.44M | ¥ -596.23M |
EBITDA | ¥ -832.05M | ¥ -1.20B | ¥ -365.30M | ¥ -237.31M | ¥ -598.06M |
Net Income | ¥ -882.22M | ¥ -1.37B | ¥ -415.44M | ¥ -279.71M | ¥ -1.04B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 809.75M | ¥ 1.09B | ¥ 1.56B | ¥ 652.91M | ¥ 1.11B |
Total Assets | ¥ 1.76B | ¥ 1.89B | ¥ 2.25B | ¥ 1.54B | ¥ 2.05B |
Total Debt | ¥ 302.35M | ¥ 752.00M | ¥ 551.58M | ¥ 552.20M | ¥ 437.81M |
Net Debt | ¥ -507.41M | ¥ -341.00M | ¥ -1.01B | ¥ -100.72M | ¥ -676.01M |
Total Liabilities | ¥ 871.33M | ¥ 1.39B | ¥ 1.12B | ¥ 974.66M | ¥ 1.21B |
Stockholders' Equity | ¥ 888.00M | ¥ 507.00M | ¥ 1.13B | ¥ 561.75M | ¥ 840.91M |
Cash Flow | |||||
Free Cash Flow | ¥ -967.00M | ¥ -1.34B | ¥ -212.35M | ¥ -538.10M | ¥ -736.37M |
Operating Cash Flow | ¥ -966.00M | ¥ -1.34B | ¥ -206.30M | ¥ -526.60M | ¥ -734.75M |
Investing Cash Flow | ¥ -124.75M | ¥ -81.92M | ¥ 67.20M | ¥ -49.22M | ¥ -58.97M |
Financing Cash Flow | ¥ 1.15B | ¥ 798.00M | ¥ 1.10B | ¥ -172.12M | ¥ 1.22B |