Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 27.36B | 25.78B | 18.57B | 15.94B | 13.57B | 12.33B |
Gross Profit | 8.34B | 7.82B | 6.05B | 5.03B | 4.35B | 3.70B |
EBITDA | 4.07B | 3.61B | 3.34B | 2.57B | 2.05B | 1.47B |
Net Income | 2.05B | 1.67B | 1.48B | 1.09B | 976.00M | 633.14M |
Balance Sheet | ||||||
Total Assets | 26.33B | 25.98B | 19.55B | 16.44B | 14.19B | 11.76B |
Cash, Cash Equivalents and Short-Term Investments | 12.38B | 12.33B | 8.78B | 6.93B | 6.74B | 4.82B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 17.27B | 17.20B | 12.41B | 9.79B | 8.79B | 7.31B |
Stockholders Equity | 7.90B | 7.74B | 6.38B | 6.19B | 5.13B | 4.29B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 5.11B | 2.81B | 817.00M | 2.01B | 1.87B |
Operating Cash Flow | 0.00 | 5.48B | 2.99B | 1.46B | 2.57B | 1.98B |
Investing Cash Flow | 0.00 | -1.05B | -604.00M | -1.07B | -459.82M | -1.66B |
Financing Cash Flow | 0.00 | -881.00M | -586.00M | -149.00M | -191.60M | -403.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥38.43B | 21.83 | ― | 0.36% | 18.02% | 46.43% | |
76 Outperform | ¥70.72B | 34.06 | ― | 0.85% | 36.67% | 35.38% | |
75 Outperform | ¥89.50B | 22.02 | ― | ― | 27.02% | 158.11% | |
71 Outperform | ¥55.87B | 13.68 | ― | 1.43% | 8.65% | 1.36% | |
66 Neutral | ¥19.57B | 19.68 | ― | 2.01% | ― | 8.55% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |