Want to see JP:3560 full AI Analyst Report?
| Aug 26 | Aug 25 | Aug 24 | Aug 23 | Aug 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.72B | ¥ 8.68B | ¥ 7.53B | ¥ 6.82B | ¥ 5.91B |
| Gross Profit | ¥ 6.61B | ¥ 4.95B | ¥ 4.27B | ¥ 3.88B | ¥ 3.28B |
| Operating Income | ¥ 1.11B | ¥ 616.90M | ¥ 547.57M | ¥ 589.67M | ¥ 275.29M |
| EBITDA | ¥ 1.51B | ¥ 912.56M | ¥ 747.05M | ¥ 760.68M | ¥ 428.35M |
| Net Income | ¥ 814.50M | ¥ 448.35M | ¥ 399.20M | ¥ 411.91M | ¥ 205.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.31B | ¥ 755.18M | ¥ 1.19B | ¥ 1.37B | ¥ 1.62B |
| Total Assets | ¥ 8.13B | ¥ 6.99B | ¥ 6.55B | ¥ 5.90B | ¥ 5.35B |
| Total Debt | ¥ 0.00 | ¥ 8.96M | ¥ 2.87M | ¥ 5.22M | ¥ 7.89M |
| Net Debt | ¥ -1.31B | ¥ -746.21M | ¥ -1.19B | ¥ -1.37B | ¥ -1.61B |
| Total Liabilities | ¥ 2.57B | ¥ 2.10B | ¥ 2.03B | ¥ 1.70B | ¥ 1.49B |
| Stockholders' Equity | ¥ 5.56B | ¥ 4.89B | ¥ 4.52B | ¥ 4.20B | ¥ 3.86B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.15B | ¥ -218.86M | ¥ 372.36M | ¥ -37.70M | ¥ 50.19M |
| Operating Cash Flow | ¥ 1.31B | ¥ 158.47M | ¥ 401.59M | ¥ 162.66M | ¥ 201.61M |
| Investing Cash Flow | ¥ -539.60M | ¥ -485.58M | ¥ -467.33M | ¥ -292.33M | ¥ -255.08M |
| Financing Cash Flow | ¥ -211.35M | ¥ -105.05M | ¥ -106.45M | ¥ -106.93M | ¥ -106.84M |