| Breakdown | TTM | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 100.56B | 100.57B | 100.17B | 95.52B | 87.48B | 82.91B |
| Gross Profit | 25.82B | 26.11B | 24.29B | 22.31B | 20.03B | 18.89B |
| EBITDA | 2.78B | 3.00B | 2.80B | 2.36B | 1.58B | 1.73B |
| Net Income | 732.00M | 434.00M | 768.00M | 470.00M | 87.00M | 317.00M |
Balance Sheet | ||||||
| Total Assets | 46.90B | 45.15B | 46.45B | 45.14B | 43.28B | 41.59B |
| Cash, Cash Equivalents and Short-Term Investments | 3.05B | 1.48B | 2.67B | 2.67B | 2.31B | 2.96B |
| Total Debt | 15.00B | 15.23B | 17.21B | 17.39B | 18.11B | 13.88B |
| Total Liabilities | 37.05B | 34.93B | 36.52B | 35.90B | 34.44B | 32.70B |
| Stockholders Equity | 9.72B | 10.11B | 9.80B | 9.13B | 8.73B | 8.80B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 474.00M | 1.32B | 2.10B | -3.81B | -602.00M |
| Operating Cash Flow | 0.00 | 2.32B | 2.60B | 3.54B | -1.77B | 1.28B |
| Investing Cash Flow | 0.00 | -1.14B | -1.67B | -1.92B | -2.87B | -2.23B |
| Financing Cash Flow | 0.00 | -2.37B | -935.00M | -1.26B | 4.00B | 1.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥443.37B | 13.84 | 11.37% | 3.04% | 5.08% | 2.07% | |
67 Neutral | ¥343.74B | 17.76 | ― | 0.41% | 14.59% | 7.84% | |
66 Neutral | ¥591.25B | 12.16 | 15.71% | 0.96% | 15.07% | 72.98% | |
62 Neutral | ¥887.45B | 22.05 | ― | 1.72% | ― | ― | |
60 Neutral | ¥477.20B | 15.18 | ― | 0.93% | 6.74% | 6.60% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | ¥11.22B | 20.97 | ― | 1.24% | 0.40% | -43.15% |