Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 67.49B | ¥ 45.63B | ¥ 42.89B | ¥ 41.20B | ¥ 37.39B |
Gross Profit | ¥ 21.29B | ¥ 11.99B | ¥ 11.67B | ¥ 11.61B | ¥ 11.29B |
Operating Income | ¥ 2.49B | ¥ 2.99B | ¥ 3.99B | ¥ 4.52B | ¥ 4.70B |
EBITDA | ¥ 9.48B | ¥ 4.01B | ¥ 4.39B | ¥ 4.87B | ¥ 4.97B |
Net Income | ¥ 6.27B | ¥ 2.08B | ¥ 2.52B | ¥ 2.82B | ¥ 2.92B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.24B | ¥ 1.80B | ¥ 1.83B | ¥ 3.68B | ¥ 5.68B |
Total Assets | ¥ 63.17B | ¥ 41.51B | ¥ 30.19B | ¥ 19.91B | ¥ 18.90B |
Total Debt | ¥ 21.21B | ¥ 17.19B | ¥ 7.09B | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ 17.09B | ¥ 15.49B | ¥ 5.36B | ¥ -3.65B | ¥ -5.68B |
Total Liabilities | ¥ 35.77B | ¥ 21.37B | ¥ 11.91B | ¥ 3.94B | ¥ 5.14B |
Stockholders' Equity | ¥ 26.09B | ¥ 20.06B | ¥ 18.22B | ¥ 15.98B | ¥ 13.76B |
Cash Flow | |||||
Free Cash Flow | ¥ 4.93B | ¥ -9.09B | ¥ -7.94B | ¥ -1.25B | ¥ 3.70B |
Operating Cash Flow | ¥ 6.15B | ¥ -156.00M | ¥ 1.41B | ¥ 1.58B | ¥ 4.16B |
Investing Cash Flow | ¥ -4.11B | ¥ -9.79B | ¥ -10.05B | ¥ -3.05B | ¥ -764.00M |
Financing Cash Flow | ¥ 376.00M | ¥ 9.82B | ¥ 6.71B | ¥ -584.00M | ¥ -150.00M |