Want to see JP:3537 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 26.92B | ¥ 25.01B | ¥ 22.60B | ¥ 24.53B | ¥ 21.15B |
| Gross Profit | ¥ 2.16B | ¥ 2.10B | ¥ 1.89B | ¥ 1.89B | ¥ 1.65B |
| Operating Income | ¥ 504.74M | ¥ 559.83M | ¥ 440.32M | ¥ 488.22M | ¥ 302.34M |
| EBITDA | ¥ 518.14M | ¥ 572.51M | ¥ 454.11M | ¥ 502.38M | ¥ 324.17M |
| Net Income | ¥ 557.06M | ¥ 527.41M | ¥ 491.91M | ¥ 484.56M | ¥ 578.64M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.45B | ¥ 1.91B | ¥ 2.19B | ¥ 1.53B | ¥ 1.15B |
| Total Assets | ¥ 17.81B | ¥ 17.10B | ¥ 16.82B | ¥ 14.86B | ¥ 14.55B |
| Total Debt | ¥ 150.00M | ¥ 600.00M | ¥ 600.00M | ¥ 650.00M | ¥ 706.35M |
| Net Debt | ¥ -1.30B | ¥ -1.31B | ¥ -1.59B | ¥ -876.94M | ¥ -447.12M |
| Total Liabilities | ¥ 8.39B | ¥ 8.16B | ¥ 8.68B | ¥ 7.49B | ¥ 7.59B |
| Stockholders' Equity | ¥ 9.42B | ¥ 8.94B | ¥ 8.14B | ¥ 7.37B | ¥ 6.95B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 101.38M | ¥ -179.41M | ¥ 817.71M | ¥ 634.51M | ¥ -399.94M |
| Operating Cash Flow | ¥ 103.53M | ¥ -171.65M | ¥ 818.26M | ¥ 644.57M | ¥ -398.37M |
| Investing Cash Flow | ¥ 317.13M | ¥ -21.01M | ¥ -18.43M | ¥ -30.11M | ¥ 382.73M |
| Financing Cash Flow | ¥ -583.02M | ¥ -129.27M | ¥ -172.14M | ¥ -269.32M | ¥ -62.48M |