| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.70B | 2.88B | 2.81B | 2.16B | 1.84B | 3.77B |
| Gross Profit | 1.12B | 1.19B | 906.09M | 819.57M | 841.17M | 1.14B |
| EBITDA | 852.66M | 933.00M | 485.57M | 383.03M | 509.00M | 675.46M |
| Net Income | 282.94M | 342.26M | 142.49M | 60.40M | 87.55M | 258.16M |
Balance Sheet | ||||||
| Total Assets | 19.21B | 18.82B | 18.74B | 15.38B | 16.03B | 16.08B |
| Cash, Cash Equivalents and Short-Term Investments | 1.25B | 1.48B | 1.47B | 849.13M | 690.09M | 1.37B |
| Total Debt | 9.13B | 8.74B | 9.54B | 6.62B | 7.48B | 6.22B |
| Total Liabilities | 14.85B | 14.49B | 14.74B | 11.50B | 12.17B | 12.27B |
| Stockholders Equity | 4.36B | 4.33B | 4.00B | 3.88B | 3.85B | 3.81B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 472.01M | -2.60B | 940.15M | -710.28M | 1.73B |
| Operating Cash Flow | 0.00 | 1.74B | 1.35B | 969.51M | 146.85M | 2.40B |
| Investing Cash Flow | 0.00 | -1.26B | -3.88B | -54.17M | -859.61M | -637.33M |
| Financing Cash Flow | 0.00 | -468.77M | 3.17B | -776.29M | 37.73M | -1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥3.84B | 7.52 | ― | 0.54% | 16.67% | 69.36% | |
73 Outperform | ¥3.05B | 9.34 | ― | 3.47% | 4.57% | 49.68% | |
66 Neutral | ¥4.18B | 6.14 | ― | 1.07% | 5.69% | 15.12% | |
66 Neutral | ¥2.38B | 22.86 | ― | 1.86% | 6.32% | -10.34% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥3.15B | 10.90 | ― | 1.58% | 46.64% | 137.70% | |
55 Neutral | ¥3.26B | 251.11 | ― | ― | 9.80% | ― |