Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.57B | 2.88B | 2.81B | 2.16B | 1.84B | 3.77B |
Gross Profit | 1.10B | 1.19B | 906.09M | 819.57M | 841.17M | 1.14B |
EBITDA | 850.14M | 872.28M | 485.57M | 383.03M | 509.00M | 675.46M |
Net Income | 286.50M | 342.26M | 142.49M | 60.40M | 87.55M | 258.16M |
Balance Sheet | ||||||
Total Assets | 18.87B | 18.82B | 18.74B | 15.38B | 16.03B | 16.08B |
Cash, Cash Equivalents and Short-Term Investments | 1.47B | 1.48B | 1.47B | 849.13M | 690.09M | 1.37B |
Total Debt | 8.80B | 8.74B | 9.54B | 6.62B | 7.48B | 6.22B |
Total Liabilities | 14.52B | 14.49B | 14.74B | 11.50B | 12.17B | 12.27B |
Stockholders Equity | 4.35B | 4.33B | 4.00B | 3.88B | 3.85B | 3.81B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 472.01M | -2.60B | 940.15M | -710.28M | 1.73B |
Operating Cash Flow | 0.00 | 1.74B | 1.35B | 969.51M | 146.85M | 2.40B |
Investing Cash Flow | 0.00 | -1.26B | -3.88B | -54.17M | -859.61M | -637.33M |
Financing Cash Flow | 0.00 | -468.77M | 3.21B | -776.29M | 37.73M | -1.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 3.06B | 9.00 | 7.75% | 3.44% | 12.69% | 61.19% | |
79 Outperform | 3.97B | 4.98 | 15.62% | 1.05% | 16.28% | 146.48% | |
69 Neutral | ¥3.89B | 13.47 | 1.07% | 46.64% | 137.70% | ||
66 Neutral | 3.67B | 7.00 | 14.38% | 0.55% | 16.67% | 69.36% | |
60 Neutral | 2.34B | 22.43 | 0.00% | 1.91% | 6.32% | -10.34% | |
59 Neutral | 3.55B | 273.26 | 0.55% | ― | 9.80% | 0.00% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |