Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
30.93B | 23.51B | 19.91B | 14.75B | 26.48B | Gross Profit |
10.05B | 8.65B | 5.93B | 4.82B | 4.73B | EBIT |
6.34B | 5.50B | 2.91B | 2.03B | 1.72B | EBITDA |
6.70B | 5.80B | 3.04B | 2.16B | 1.84B | Net Income Common Stockholders |
3.94B | 3.30B | 1.64B | 953.00M | 344.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
12.80B | 10.80B | 11.21B | 13.24B | 12.61B | Total Assets |
56.90B | 57.24B | 56.01B | 48.75B | 45.96B | Total Debt |
34.35B | 37.11B | 40.22B | 36.16B | 35.61B | Net Debt |
22.08B | 26.75B | 30.27B | 23.97B | 24.04B | Total Liabilities |
39.23B | 42.20B | 43.96B | 38.12B | 37.92B | Stockholders Equity |
17.66B | 14.72B | 12.01B | 10.61B | 8.03B |
Cash Flow | Free Cash Flow | |||
5.82B | 4.88B | -4.09B | 167.00M | -7.22B | Operating Cash Flow |
6.15B | 5.01B | -4.05B | 298.00M | -7.12B | Investing Cash Flow |
18.00M | -78.00M | -1.98B | 260.00M | 432.00M | Financing Cash Flow |
-4.27B | -4.68B | 3.76B | 2.08B | 11.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥23.91B | 5.67 | 4.97% | 67.30% | 35.56% | ||
75 Outperform | ¥22.72B | 10.76 | 3.57% | 26.31% | 26.86% | ||
71 Outperform | ¥24.33B | 5.14 | 4.78% | 2.94% | 3.97% | ||
66 Neutral | ¥24.31B | 9.08 | 3.52% | 3.93% | 26.84% | ||
64 Neutral | ¥22.62B | 7.70 | 3.20% | 14.69% | -23.39% | ||
63 Neutral | ¥20.77B | 7.64 | 4.28% | 28.38% | -5.69% | ||
60 Neutral | $2.76B | 10.33 | 0.49% | 8507.90% | 5.95% | -17.56% |