Want to see JP:3452 full AI Analyst Report?
Top Page
B-Lot Co. Ltd.
(3452)
Select Model
Select Model
Rating:69Neutral
Price Target:
¥1,620.00
▲(10.50% Upside)
Action:Downgraded
Date:08/07/26
The score is driven primarily by very attractive valuation (low P/E and high dividend yield). This is tempered by financial profile risks—especially the latest negative operating/free cash flow and higher leverage—which reduce flexibility. Technicals are neutral overall and do not materially improve or worsen the outlook.
Positive Factors
Revenue Growth Trend
Consistent and accelerating revenue growth (latest annual +18.3%) indicates the company’s acquisition and value-up strategy is scaling. Over a 2–6 month horizon this underpins durable cash generation potential from higher rents and transaction activity, supporting reinvestment and business expansion.
Negative Factors
Elevated Leverage
Debt-to-equity jumping to ~3.8x materially increases refinancing and interest-rate sensitivity. Over a multi-month horizon this constrains balance-sheet flexibility, raises cash interest burdens, and can force asset sales or reduced investment if rates or funding costs rise further.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue Growth Trend
Consistent and accelerating revenue growth (latest annual +18.3%) indicates the company’s acquisition and value-up strategy is scaling. Over a 2–6 month horizon this underpins durable cash generation potential from higher rents and transaction activity, supporting reinvestment and business expansion.
Read all positive factors
B-Lot Co. Ltd. (3452) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥28.87B
Dividend Yield4.9%
Average Volume (3M)91.20K
Price to Earnings (P/E)5.9
Beta (1Y)0.71
Revenue Growth38.30%
EPS Growth3.59%
CountryJP
Employees234
SectorReal Estate
Sector Strength53
IndustryReal Estate - Services
Share Statistics
EPS (TTM)326.04
Shares Outstanding20,032,400
10 Day Avg. Volume63,540
30 Day Avg. Volume91,200
Financial Highlights & Ratios
PEG Ratio0.40
Price to Book (P/B)1.37
Price to Sales (P/S)0.73
P/FCF Ratio-2.62
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
B-Lot Co. Ltd. Business Overview & Revenue Model
Company Description
B-Lot Company Limited, established in 2008 and based in Tokyo, Japan, specializes in real estate activities and offers financial consulting services throughout the country. Its extensive real estate portfolio includes brokerage, development, and r...
How the Company Makes Money
B-Lot Co. Ltd. primarily makes money through real estate investment and transaction-based revenues. Key revenue streams generally include: (1) profits from selling real estate after acquisition and value-up activities (capital gains realized when ...
B-Lot Co. Ltd. Financial Statement Overview
Summary
Income Statement
78
Positive
Balance Sheet
52
Neutral
Cash Flow
33
Negative
| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.99B | 37.78B | 30.93B | 23.51B | 19.91B | 14.75B |
| Gross Profit | 15.06B | 12.41B | 10.05B | 8.65B | 5.93B | 4.82B |
| EBITDA | 10.64B | 8.41B | 6.70B | 5.80B | 3.04B | 2.16B |
| Net Income | 6.08B | 4.42B | 3.94B | 3.30B | 1.64B | 953.00M |
Balance Sheet | ||||||
| Total Assets | 100.67B | 101.44B | 56.90B | 57.24B | 56.01B | 48.75B |
| Cash, Cash Equivalents and Short-Term Investments | 15.29B | 16.73B | 12.80B | 10.80B | 11.21B | 13.24B |
| Total Debt | 73.65B | 76.07B | 34.35B | 37.11B | 40.22B | 36.16B |
| Total Liabilities | 79.50B | 81.40B | 39.23B | 42.20B | 43.96B | 38.12B |
| Stockholders Equity | 21.17B | 20.03B | 17.66B | 14.72B | 12.01B | 10.61B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -10.49B | 5.82B | 4.88B | -4.09B | 167.00M |
| Operating Cash Flow | 0.00 | -9.66B | 6.15B | 5.01B | -4.05B | 298.00M |
| Investing Cash Flow | 0.00 | -6.35B | 18.00M | -78.00M | -1.98B | 260.00M |
| Financing Cash Flow | 0.00 | 18.23B | -4.27B | -4.68B | 3.76B | 2.08B |
B-Lot Co. Ltd. Technical Analysis
Positive
1466.00
Price Trends
1468.26
Positive
1449.37
Positive
1482.06
Positive
Market Momentum
6.41
Positive
53.61
Neutral
21.85
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3452, the sentiment is Positive. The current price of 1466 is below the 20-day moving average (MA) of 1480.20, below the 50-day MA of 1468.26, and below the 200-day MA of 1482.06, indicating a bullish trend. The MACD of 6.41 indicates Positive momentum. The RSI at 53.61 is Neutral, neither overbought nor oversold. The STOCH value of 21.85 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3452.
B-Lot Co. Ltd. Peers Comparison
UnderperformOutperform
Sector (65)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥11.86B | 13.31 | ― | 4.98% | 6.17% | 12.62% | |
75 Outperform | ¥36.78B | 16.55 | ― | 4.36% | 0.43% | -2.62% | |
69 Neutral | ¥28.87B | 5.95 | ― | 3.99% | 38.30% | 3.59% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | ¥64.30B | 9.29 | ― | 2.89% | 36.85% | 83.36% | |
54 Neutral | ¥39.28B | 13.06 | ― | 0.45% | 43.47% | 151.64% | |
54 Neutral | ¥13.26B | 4.90 | ― | 1.47% | 16.61% | 12.65% |
* Real Estate Sector Average
JP:3452
B-Lot Co. Ltd.
1,490.00
-201.88
-11.93%
JP:2980
SRE Holdings Corp.
2,410.00
-849.51
-26.06%
JP:2991
LANDNET, Inc.
555.00
-114.63
-17.12%
JP:3252
JINUSHI Co.,Ltd.
3,005.00
95.73
3.29%
JP:3276
Japan Property Management Center Co.Ltd.
2,247.00
999.41
80.11%
JP:8898
Century21 Real Estate of Japan Ltd.
1,136.00
63.13
5.88%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.