Want to see JP:3437 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.92B | ¥ 10.54B | ¥ 9.59B | ¥ 9.70B | ¥ 8.62B |
| Gross Profit | ¥ 2.82B | ¥ 2.81B | ¥ 2.67B | ¥ 2.79B | ¥ 2.42B |
| Operating Income | ¥ 583.45M | ¥ 635.83M | ¥ 495.30M | ¥ 809.15M | ¥ 614.82M |
| EBITDA | ¥ 1.00B | ¥ 998.59M | ¥ 754.16M | ¥ 1.07B | ¥ 794.03M |
| Net Income | ¥ 457.02M | ¥ 467.39M | ¥ 379.60M | ¥ 696.51M | ¥ 486.02M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.13B | ¥ 1.70B | ¥ 1.99B | ¥ 2.47B | ¥ 3.36B |
| Total Assets | ¥ 11.92B | ¥ 11.96B | ¥ 11.62B | ¥ 10.98B | ¥ 9.68B |
| Total Debt | ¥ 1.68B | ¥ 1.28B | ¥ 886.66M | ¥ 671.58M | ¥ 141.40M |
| Net Debt | ¥ -444.34M | ¥ -419.18M | ¥ -1.10B | ¥ -1.80B | ¥ -3.21B |
| Total Liabilities | ¥ 4.02B | ¥ 4.31B | ¥ 4.36B | ¥ 4.04B | ¥ 3.43B |
| Stockholders' Equity | ¥ 7.84B | ¥ 7.60B | ¥ 7.20B | ¥ 6.89B | ¥ 6.21B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 182.83M | ¥ -444.46M | ¥ -576.07M | ¥ -1.50B | ¥ 780.75M |
| Operating Cash Flow | ¥ 534.57M | ¥ -107.98M | ¥ 308.61M | ¥ 85.07M | ¥ 862.15M |
| Investing Cash Flow | ¥ -358.76M | ¥ -429.80M | ¥ -894.94M | ¥ -944.43M | ¥ 118.88M |
| Financing Cash Flow | ¥ 240.97M | ¥ 250.01M | ¥ 101.49M | ¥ 473.26M | ¥ 8.58M |