Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 46.83B | 47.10B | 54.35B | 52.36B | 45.66B | 44.82B |
Gross Profit | 3.27B | 3.13B | 4.43B | 5.93B | 5.93B | 7.49B |
EBITDA | 2.86B | 2.47B | 3.58B | 6.19B | 6.48B | 7.92B |
Net Income | -2.68B | -3.28B | -1.03B | 1.30B | 2.00B | 2.51B |
Balance Sheet | ||||||
Total Assets | 56.41B | 55.72B | 51.74B | 48.95B | 46.74B | 44.73B |
Cash, Cash Equivalents and Short-Term Investments | 6.78B | 6.57B | 5.99B | 6.13B | 6.43B | 9.35B |
Total Debt | 26.91B | 25.08B | 18.34B | 14.96B | 13.26B | 14.96B |
Total Liabilities | 38.15B | 36.11B | 29.98B | 26.58B | 25.66B | 27.11B |
Stockholders Equity | 16.70B | 17.94B | 19.91B | 20.41B | 18.21B | 14.59B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -7.33B | -2.64B | -446.00M | -605.00M | 6.03B |
Operating Cash Flow | 0.00 | 1.26B | 3.90B | 4.91B | 2.98B | 8.74B |
Investing Cash Flow | 0.00 | -6.46B | -5.96B | -5.22B | -3.93B | -2.52B |
Financing Cash Flow | 0.00 | 5.39B | 1.95B | -174.00M | -2.92B | -6.76B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥5.10B | 7.71 | ― | 3.06% | 0.05% | 9.31% | |
75 Outperform | ¥3.91B | 18.07 | ― | 8.52% | 9.12% | -35.97% | |
71 Outperform | ¥4.11B | 7.15 | ― | 4.26% | 4.93% | ― | |
68 Neutral | ¥4.43B | 16.91 | ― | 3.09% | -12.15% | -123.44% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | ¥4.04B | ― | ― | 1.15% | -10.78% | -40.51% | |
39 Underperform | ¥3.68B | ― | ― | ― | 2.09% | -544.36% |