Want to see JP:3415 full AI Analyst Report?
Top Page
TOKYO BASE Co., Ltd.
(3415)
Select Model
Select Model
Rating:59Neutral
Price Target:
¥410.00
▼(-11.64% Downside)
Action:Reiterated
Date:06/17/26
The score is driven primarily by improving profitability and growth, tempered by weak and inconsistent free cash flow plus higher leverage. Technical indicators add downside risk (price below key moving averages with negative MACD), while valuation (moderate P/E and modest yield) is a partial offset.
Positive Factors
Revenue and Profitability Recovery
Re-accelerating sales and a return to profitability indicate improved product demand and operating execution. Sustaining this recovery would strengthen earnings capacity and provide a firmer base for future store and e-commerce development.
Negative Factors
Weak Free Cash Flow
Weak cash conversion limits the funds available for store expansion, inventory investment and debt reduction. The sharp decline despite higher earnings, together with a history of negative free cash flow, suggests ongoing working-capital or reinvestment risk.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue and Profitability Recovery
Re-accelerating sales and a return to profitability indicate improved product demand and operating execution. Sustaining this recovery would strengthen earnings capacity and provide a firmer base for future store and e-commerce development.
Read all positive factors
TOKYO BASE Co., Ltd. (3415) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥15.54B
Dividend Yield1.62%
Average Volume (3M)424.05K
Price to Earnings (P/E)12.9
Beta (1Y)0.63
Revenue Growth22.33%
EPS Growth43.32%
CountryJP
Employees402
SectorGeneral
Sector StrengthN/A
IndustryApparel - Retail
Share Statistics
EPS (TTM)28.78
Shares Outstanding43,959,480
10 Day Avg. Volume446,470
30 Day Avg. Volume424,050
Financial Highlights & Ratios
PEG Ratio0.27
Price to Book (P/B)2.93
Price to Sales (P/S)0.77
P/FCF Ratio89.98
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)34.1
Revenue Forecast (FY)¥27.45B
TOKYO BASE Co., Ltd. Business Overview & Revenue Model
Company Description
TOKYO BASE Co.,Ltd., a Tokyo-based Japanese fashion retailer established in 2008, caters to both men and women. Its product portfolio is extensive, featuring a wide selection of apparel, footwear, handbags, swimwear, and various accessories such a...
How the Company Makes Money
TOKYO BASE primarily makes money by selling apparel and related fashion goods through its retail network and online channels. Its core revenue stream is product sales to end customers at its directly operated select shops in Japan, where it earns ...
TOKYO BASE Co., Ltd. Financial Statement Overview
Summary
Income Statement
74
Positive
Balance Sheet
63
Positive
Cash Flow
45
Neutral
| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 24.93B | 23.73B | 20.21B | 19.99B | 19.18B | 19.22B |
| Gross Profit | 12.90B | 12.30B | 10.44B | 9.06B | 9.61B | 9.27B |
| EBITDA | 2.63B | 2.38B | 1.76B | 1.87B | 1.01B | 2.05B |
| Net Income | 1.25B | 1.21B | 776.87M | 335.43M | -539.52M | 832.08M |
Balance Sheet | ||||||
| Total Assets | 16.61B | 14.86B | 11.46B | 11.89B | 11.20B | 11.55B |
| Cash, Cash Equivalents and Short-Term Investments | 4.23B | 4.40B | 3.67B | 4.16B | 2.50B | 3.15B |
| Total Debt | 6.52B | 5.74B | 3.95B | 4.44B | 3.65B | 3.22B |
| Total Liabilities | 10.30B | 8.60B | 6.35B | 6.36B | 5.83B | 5.64B |
| Stockholders Equity | 6.31B | 6.27B | 5.11B | 5.53B | 5.37B | 5.90B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 203.93M | 1.33B | 723.09M | -713.52M | -123.67M |
| Operating Cash Flow | 0.00 | 1.31B | 1.74B | 828.53M | 64.41M | 883.90M |
| Investing Cash Flow | 0.00 | -1.68B | -758.21M | -115.24M | -730.89M | -1.59B |
| Financing Cash Flow | 0.00 | 1.09B | -1.50B | 934.53M | -3.83M | 1.22B |
TOKYO BASE Co., Ltd. Technical Analysis
Negative
464.00
Price Trends
381.24
Negative
382.94
Negative
402.96
Negative
Market Momentum
-4.26
Positive
43.75
Neutral
50.66
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3415, the sentiment is Negative. The current price of 464 is above the 20-day moving average (MA) of 379.20, above the 50-day MA of 381.24, and above the 200-day MA of 402.96, indicating a bearish trend. The MACD of -4.26 indicates Positive momentum. The RSI at 43.75 is Neutral, neither overbought nor oversold. The STOCH value of 50.66 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3415.
TOKYO BASE Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥273.02B | 14.44 | ― | 1.46% | 10.33% | 23.55% | |
74 Outperform | ¥40.91B | 14.35 | ― | 3.62% | -2.63% | -23.78% | |
73 Outperform | ¥733.22B | 15.36 | 9.21% | 2.07% | 6.57% | 12.36% | |
59 Neutral | ¥15.54B | 12.89 | ― | 1.08% | 22.33% | 43.32% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
50 Neutral | ¥26.47B | -542.42 | ― | 5.11% | -10.37% | 97.76% | |
42 Neutral | ¥5.21B | -0.44 | ― | ― | 67.88% | -501.71% |
* General Sector Average
JP:3415
TOKYO BASE Co., Ltd.
371.00
-117.01
-23.98%
JP:8227
SHIMAMURA Co
3,307.00
-241.45
-6.80%
JP:2726
PAL GROUP Holdings Co., Ltd.
1,488.00
-1,019.58
-40.66%
JP:2792
HONEYS HOLDINGS CO. LTD.
1,465.00
9.06
0.62%
JP:3189
ANAP Inc.
124.00
-573.00
-82.21%
JP:3548
BAROQUE JAPAN LIMITED
716.00
-19.96
-2.71%
TOKYO BASE Co., Ltd. Corporate Events
TOKYO BASE posts strong July sales on new formats and e-commerce growth
Aug 4, 2026
TOKYO BASE reported robust performance for July 2026, with overall sales rising 14.4% year-on-year and same-store sales up 2.7%, driven by strong growth in new-format brands CONZ and RITAN and a 40.9% surge in e-commerce revenue. The opening of JA...
TOKYO BASE Launches Taiwan Subsidiary to Drive Overseas Fashion Growth
Jul 31, 2026
TOKYO BASE Co., Ltd. has established a wholly owned subsidiary, TOKYO BASE TAIWAN Co., Ltd., in Taipei to enter the Taiwan retail market and strengthen its overseas growth foundation. The company plans to open three stores in Taiwan within the cur...
TOKYO BASE Leans on Overseas and Digital Growth as Japan Store Sales Cool in June
Jul 2, 2026
TOKYO BASE reported June 2026 company-wide net sales at 113.9% year on year, with physical stores rising 111.3% and e-commerce climbing 126.9%, although existing physical stores in Japan slipped to 95.5% amid an unusually cool, rainy season that d...
TOKYO BASE Issues Q1 FY2027/1 Financial Results Briefing Materials
Jun 15, 2026
TOKYO BASE Co., Ltd. has released briefing materials for its first-quarter financial results for the fiscal year ending January 2027, outlining business performance and key topics for the period. The document serves as an overview of the company&#...
TOKYO BASE Posts Strong Q1 Growth and Reaffirms Robust Full-Year Outlook
Jun 15, 2026
TOKYO BASE Co., Ltd. reported strong consolidated results for the three months ended April 30, 2026, with net sales rising 24.1% year on year to ¥6.13 billion and profit attributable to owners of parent up 23.7% to ¥235 million. Ordinary...
Tokyo Base Posts Strong May Sales on Select Formats and Robust Inbound Demand
Jun 2, 2026
Tokyo Base reported strong May 2026 performance, with company-wide net sales rising to 125.2 percent year on year, driven by 125.6 percent growth in physical stores and 122.9 percent in e-commerce, while existing physical stores edged above the pr...
TOKYO BASE Nearly Maxes Out ¥500 Million Share Buyback Program
Jun 1, 2026
TOKYO BASE Co., Ltd. has completed a share repurchase program authorized by its board on May 18, 2026, buying back 1,341,100 common shares for a total of ¥499,977,600 between May 19 and May 29. The repurchase nearly exhausted the approved cei...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.