Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 27.04B | ¥ 42.39B | ¥ 25.76B | ¥ 18.36B | ¥ 25.70B |
Gross Profit | ¥ 5.58B | ¥ 5.86B | ¥ 4.07B | ¥ 2.07B | ¥ 4.09B |
Operating Income | ¥ 1.76B | ¥ 2.21B | ¥ 781.20M | ¥ -2.03B | ¥ -2.03B |
EBITDA | ¥ 3.63B | ¥ 2.33B | ¥ 1.08B | ¥ -3.48B | ¥ -4.01B |
Net Income | ¥ 2.71B | ¥ 1.75B | ¥ 463.70M | ¥ -4.09B | ¥ -4.84B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 4.50B | ¥ 4.74B | ¥ 1.96B | ¥ 1.03B | ¥ 4.49B |
Total Assets | ¥ 49.00B | ¥ 33.24B | ¥ 40.37B | ¥ 33.00B | ¥ 46.30B |
Total Debt | ¥ 36.82B | ¥ 24.52B | ¥ 34.42B | ¥ 27.82B | ¥ 37.27B |
Net Debt | ¥ 32.32B | ¥ 19.78B | ¥ 32.46B | ¥ 26.80B | ¥ 32.78B |
Total Liabilities | ¥ 41.04B | ¥ 27.95B | ¥ 36.78B | ¥ 29.72B | ¥ 41.90B |
Stockholders' Equity | ¥ 7.96B | ¥ 5.29B | ¥ 3.60B | ¥ 3.28B | ¥ 4.40B |
Cash Flow | |||||
Free Cash Flow | ¥ -11.90B | ¥ 12.83B | ¥ -5.75B | ¥ 2.82B | ¥ -2.26B |
Operating Cash Flow | ¥ -11.87B | ¥ 12.84B | ¥ -5.74B | ¥ 2.87B | ¥ -2.14B |
Investing Cash Flow | ¥ -385.77M | ¥ 19.10M | ¥ 160.91M | ¥ 820.49M | ¥ -844.23M |
Financing Cash Flow | ¥ 11.99B | ¥ -10.10B | ¥ 6.54B | ¥ -6.68B | ¥ -3.09B |