Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.80B | 7.18B | 5.96B | 4.38B | 5.43B | 3.97B |
Gross Profit | 2.30B | 1.81B | 1.44B | 1.03B | 1.71B | 869.68M |
EBITDA | 896.63M | 504.21M | 219.56M | 291.72M | 713.36M | 138.19M |
Net Income | 533.12M | 261.87M | 38.03M | 142.10M | 407.47M | 19.66M |
Balance Sheet | ||||||
Total Assets | 6.94B | 7.50B | 5.45B | 4.75B | 5.45B | 5.15B |
Cash, Cash Equivalents and Short-Term Investments | 4.01B | 4.82B | 2.46B | 2.25B | 4.19B | 2.07B |
Total Debt | 1.45B | 1.59B | 1.32B | 632.32M | 368.31M | 1.04B |
Total Liabilities | 3.87B | 4.52B | 2.72B | 2.31B | 2.68B | 2.29B |
Stockholders Equity | 3.06B | 2.98B | 2.73B | 2.44B | 2.77B | 2.85B |
Cash Flow | ||||||
Free Cash Flow | -624.15M | 2.06B | -673.31M | -1.67B | 3.28B | -2.48B |
Operating Cash Flow | -588.15M | 2.08B | -541.35M | -1.66B | 3.29B | -2.44B |
Investing Cash Flow | -37.15M | 354.23M | -498.14M | 23.59M | -6.23M | -43.50M |
Financing Cash Flow | -185.30M | 242.56M | 938.22M | -302.88M | -1.16B | 559.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥6.87B | 9.13 | ― | 2.53% | -3.62% | 27.31% | |
76 Outperform | ¥3.88B | 10.92 | ― | 2.39% | 18.00% | -15.19% | |
73 Outperform | ¥5.78B | 10.46 | ― | 0.96% | 80.36% | 14571.43% | |
72 Outperform | ¥5.19B | 11.26 | ― | 2.24% | 11.48% | ― | |
72 Outperform | ¥4.12B | 8.35 | ― | 2.65% | -21.00% | -7.27% | |
66 Neutral | ¥3.03B | 6.83 | ― | 4.41% | 9.69% | 175.97% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |