Want to see JP:3192 full AI Analyst Report?
Top Page
Shirohato Co., Ltd.
(3192)
Select Model
Select Model
Rating:42Neutral
Price Target:
¥272.00
▼(-1.81% Downside)
Action:Reiterated
Date:09/06/26
The score is driven primarily by mixed-to-weak financial performance, led by inconsistent profitability and recently negative operating/free cash flow. Technicals also detract as the stock is below key moving averages with bearish momentum indicators. Valuation adds limited support due to a negative P/E and no provided dividend yield.
Positive Factors
Digital retail model
A focused online retail model gives Shirohato direct access to consumers and allows merchandising, marketing, and fulfillment to be managed through digital storefronts. Its broad intimate-apparel assortment can support repeat purchasing and scalable customer reach across Japan over the coming quarters.
Negative Factors
Revenue contraction and weak operating profit
Repeated annual revenue declines indicate weakening commercial momentum rather than a single-period fluctuation. Negative operating profit also shows that sales and gross profit are not currently covering the operating cost base consistently, creating pressure on future earnings quality.
Read all positive and negative factors
Positive Factors
Negative Factors
Digital retail model
A focused online retail model gives Shirohato direct access to consumers and allows merchandising, marketing, and fulfillment to be managed through digital storefronts. Its broad intimate-apparel assortment can support repeat purchasing and scalable customer reach across Japan over the coming quarters.
Read all positive factors
Shirohato Co., Ltd. (3192) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥1.76B
Dividend Yield2.71%
Average Volume (3M)21.80K
Price to Earnings (P/E)―
Beta (1Y)0.65
Revenue GrowthN/A
EPS GrowthN/A
CountryJP
Employees83
SectorConsumer Cyclical
Sector Strength84
IndustrySpecialty Retail
Share Statistics
EPS (TTM)70.76
Shares Outstanding6,669,700
10 Day Avg. Volume34,560
30 Day Avg. Volume21,800
Financial Highlights & Ratios
PEG Ratio0.04
Price to Book (P/B)0.78
Price to Sales (P/S)0.35
P/FCF Ratio-6.79
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Shirohato Co., Ltd. Business Overview & Revenue Model
Company Description
Shirohato Co., Ltd., a Japanese enterprise, manages an online retail platform that specializes in men's and women's intimate apparel. In addition to its digital operations, the firm also oversees brick-and-mortar stores operating under the SHIROHA...
How the Company Makes Money
Shirohato makes money primarily by selling merchandise (intimate apparel and related products) directly to consumers, with revenue recognized from product sales through its e-commerce operations. Key revenue drivers typically include (a) order vol...
Shirohato Co., Ltd. Financial Statement Overview
Summary
Income Statement
46
Neutral
Balance Sheet
52
Neutral
Cash Flow
34
Negative
| Breakdown | TTM | Nov 2025 | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.74B | 5.61B | 6.27B | 6.37B | 6.35B | 6.23B |
| Gross Profit | 2.13B | 1.89B | 2.21B | 2.19B | 2.22B | 2.17B |
| EBITDA | 61.23M | -77.33K | 224.83M | 201.35M | 283.53M | 232.23M |
| Net Income | 470.99M | 419.87M | 123.10M | -120.64M | 73.89M | -223.12M |
Balance Sheet | ||||||
| Total Assets | 5.39B | 5.79B | 5.96B | 5.76B | 6.29B | 6.48B |
| Cash, Cash Equivalents and Short-Term Investments | 601.71M | 643.59M | 554.43M | 193.22M | 692.31M | 508.30M |
| Total Debt | 2.07B | 2.26B | 3.09B | 3.02B | 3.31B | 3.39B |
| Total Liabilities | 2.82B | 3.27B | 3.75B | 3.68B | 4.08B | 4.35B |
| Stockholders Equity | 2.57B | 2.52B | 2.21B | 2.08B | 2.20B | 2.14B |
Cash Flow | ||||||
| Free Cash Flow | 323.92M | -288.25M | 323.92M | -162.59M | -10.33M | 684.37M |
| Operating Cash Flow | 326.01M | -284.80M | 326.01M | -158.81M | -8.03M | 741.04M |
| Investing Cash Flow | -36.77M | 1.20B | -36.77M | -44.26M | 267.05M | -91.59M |
| Financing Cash Flow | 71.97M | -830.15M | 71.97M | -296.02M | -75.00M | -689.83M |
Shirohato Co., Ltd. Technical Analysis
Negative
277.00
Price Trends
299.60
Negative
340.09
Negative
325.01
Negative
Market Momentum
-7.43
Positive
35.00
Neutral
25.05
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3192, the sentiment is Negative. The current price of 277 is below the 20-day moving average (MA) of 288.65, below the 50-day MA of 299.60, and below the 200-day MA of 325.01, indicating a bearish trend. The MACD of -7.43 indicates Positive momentum. The RSI at 35.00 is Neutral, neither overbought nor oversold. The STOCH value of 25.05 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3192.
Shirohato Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥3.81B | 9.39 | ― | 0.97% | 15.22% | 23.00% | |
75 Outperform | ¥46.66B | 16.89 | ― | 1.35% | 9.16% | 47.03% | |
73 Outperform | ¥989.80B | 20.34 | 48.95% | 3.50% | 6.32% | 6.95% | |
72 Outperform | ¥5.72B | 14.77 | ― | 2.32% | -0.77% | 160.00% | |
63 Neutral | ¥632.44B | 17.82 | 29.94% | ― | 19.03% | 35.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
42 Neutral | ¥1.76B | -39.61 | ― | 2.71% | ― | ― |
* Consumer Cyclical Sector Average
JP:3192
Shirohato Co., Ltd.
272.00
-16.00
-5.56%
JP:4385
Mercari
3,886.00
1,587.00
69.03%
JP:3092
ZOZO
1,145.00
-261.10
-18.57%
JP:3181
KAITORI OKOKU CO., LTD.
1,049.00
-8.91
-0.84%
JP:3396
Felissimo Corporation
862.00
37.07
4.49%
JP:9278
BOOKOFF GROUP HOLDINGS LIMITED
2,686.00
1,137.30
73.44%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.