Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 81.41B | 81.41B | 77.06B | 70.85B | 66.39B | 62.12B |
Gross Profit | 9.89B | 9.89B | 9.53B | 8.66B | 8.52B | 7.74B |
EBITDA | 3.03B | 3.10B | 2.92B | 3.11B | 2.82B | 2.45B |
Net Income | 2.02B | 2.02B | 1.84B | 2.05B | 1.83B | 1.54B |
Balance Sheet | ||||||
Total Assets | 46.62B | 46.62B | 47.73B | 43.88B | 41.56B | 40.19B |
Cash, Cash Equivalents and Short-Term Investments | 16.21B | 16.21B | 18.16B | 16.77B | 15.57B | 17.12B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 22.55B | 22.55B | 24.34B | 21.10B | 19.84B | 19.05B |
Stockholders Equity | 24.07B | 24.07B | 23.39B | 22.78B | 21.72B | 21.14B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.59B | 2.54B | -525.17M | -136.90M | 673.91M |
Operating Cash Flow | 0.00 | 2.06B | 3.04B | 445.15M | 2.62B | 1.85B |
Investing Cash Flow | 0.00 | -2.17B | -219.47M | 1.92B | -2.89B | -1.28B |
Financing Cash Flow | 0.00 | -1.83B | -1.45B | -1.16B | -1.28B | -947.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | 415.43B | 14.52 | 5.69% | 2.89% | 4.35% | -5.14% | |
78 Outperform | 594.60B | 26.16 | 7.73% | 16.42% | 4.63% | -47.30% | |
76 Outperform | 17.47B | 9.03 | 9.51% | 4.16% | -0.87% | 13.44% | |
70 Outperform | ¥38.64B | 18.30 | ― | 3.86% | 5.81% | 8.10% | |
68 Neutral | 140.16B | 14.13 | 10.43% | 3.18% | 4.99% | 8.84% | |
63 Neutral | 113.92B | 51.95 | 2.35% | 0.64% | 6.77% | 28.06% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |