Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 6.74B | ¥ 5.87B | ¥ 4.95B | ¥ 4.89B | ¥ 4.89B |
Gross Profit | ¥ 3.46B | ¥ 3.08B | ¥ 2.74B | ¥ 2.72B | ¥ 2.56B |
Operating Income | ¥ 495.52M | ¥ 387.28M | ¥ 195.14M | ¥ 125.90M | ¥ 108.85M |
EBITDA | ¥ 596.89M | ¥ 491.82M | ¥ 276.24M | ¥ 288.56M | ¥ 232.32M |
Net Income | ¥ 360.40M | ¥ 273.92M | ¥ 122.81M | ¥ 102.38M | ¥ 63.45M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.26B | ¥ 1.02B | ¥ 909.32M | ¥ 1.09B | ¥ 103.15M |
Total Assets | ¥ 4.45B | ¥ 3.95B | ¥ 3.45B | ¥ 3.40B | ¥ 3.27B |
Total Debt | ¥ 987.62M | ¥ 957.95M | ¥ 923.60M | ¥ 849.34M | ¥ 909.00M |
Net Debt | ¥ -277.38M | ¥ -61.33M | ¥ 14.28M | ¥ -239.34M | ¥ 837.90M |
Total Liabilities | ¥ 1.70B | ¥ 1.56B | ¥ 1.33B | ¥ 1.40B | ¥ 1.37B |
Stockholders' Equity | ¥ 2.75B | ¥ 2.40B | ¥ 2.12B | ¥ 2.00B | ¥ 1.90B |
Cash Flow | |||||
Free Cash Flow | ¥ 286.48M | ¥ 100.87M | ¥ -123.77M | ¥ 309.53M | ¥ 219.00M |
Operating Cash Flow | ¥ 354.60M | ¥ 191.51M | ¥ -54.19M | ¥ 370.60M | ¥ 243.00M |
Investing Cash Flow | ¥ -109.61M | ¥ -103.28M | ¥ -188.82M | ¥ -51.31M | ¥ -26.00M |
Financing Cash Flow | ¥ 725.00K | ¥ 21.73M | ¥ 63.64M | ¥ -68.83M | ¥ -48.00M |